ALPHA ADRIATIC d.d. (ZSE:ULPL)
12.80
+0.10 (0.79%)
At close: May 13, 2025
ALPHA ADRIATIC d.d. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1.96 | 1.93 | -1.68 | 7.49 | 14.74 | 12.79 | Upgrade
|
Depreciation & Amortization | 3.1 | 2.84 | 2.84 | 2.65 | 1.56 | 2.34 | Upgrade
|
Other Amortization | - | - | 0 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -5.83 | -5.83 | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | -2.47 | -13.8 | 5.12 | Upgrade
|
Other Operating Activities | 5.25 | 6.83 | 6.1 | 1.07 | 8.67 | 19.81 | Upgrade
|
Change in Accounts Receivable | -0.22 | -0.58 | 0.56 | -0.62 | -0.05 | -0.21 | Upgrade
|
Change in Inventory | -0.24 | -0.06 | -4.37 | 0.17 | -2.31 | 0.03 | Upgrade
|
Change in Other Net Operating Assets | 0.08 | -0.53 | 0.97 | -0.68 | -1.18 | -38.21 | Upgrade
|
Operating Cash Flow | 4.1 | 4.6 | 4.44 | 7.61 | 7.64 | 1.66 | Upgrade
|
Operating Cash Flow Growth | -23.79% | 3.53% | -41.64% | -0.37% | 358.98% | -70.17% | Upgrade
|
Capital Expenditures | -0.06 | -0.06 | -0.1 | -0.8 | -0.71 | -0 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 11.85 | 15 | Upgrade
|
Investment in Securities | -0.13 | -0.13 | - | - | -0.63 | - | Upgrade
|
Other Investing Activities | 0.07 | 0.06 | 0.07 | - | - | 0 | Upgrade
|
Investing Cash Flow | 0.09 | 0.17 | -0.5 | -0.71 | 10.36 | 14.42 | Upgrade
|
Long-Term Debt Issued | - | 0.06 | 0.09 | 0.11 | 5.11 | 0.1 | Upgrade
|
Long-Term Debt Repaid | - | -5.55 | -5.59 | -5.45 | -21.7 | -15.12 | Upgrade
|
Net Debt Issued (Repaid) | -5.69 | -5.49 | -5.5 | -5.34 | -16.6 | -15.02 | Upgrade
|
Preferred Dividends Paid | - | - | - | -0.05 | - | - | Upgrade
|
Dividends Paid | - | - | - | -0.05 | - | - | Upgrade
|
Other Financing Activities | - | - | -0.05 | -0.03 | - | - | Upgrade
|
Financing Cash Flow | -5.69 | -5.49 | -5.55 | -5.42 | -16.6 | -15.02 | Upgrade
|
Net Cash Flow | -1.49 | -0.72 | -1.61 | 1.48 | 1.4 | 1.07 | Upgrade
|
Free Cash Flow | 4.04 | 4.54 | 4.34 | 6.81 | 6.93 | 1.66 | Upgrade
|
Free Cash Flow Growth | -24.61% | 4.51% | -36.24% | -1.74% | 317.80% | -69.81% | Upgrade
|
Free Cash Flow Margin | 22.40% | 24.99% | 24.49% | 36.78% | 37.74% | 13.44% | Upgrade
|
Free Cash Flow Per Share | - | 8.29 | 7.93 | 12.45 | 12.66 | 3.03 | Upgrade
|
Cash Interest Paid | 1.07 | 1.07 | 0.74 | 1.37 | 1.34 | 0.48 | Upgrade
|
Cash Income Tax Paid | - | - | 0 | 0 | 0 | 0.03 | Upgrade
|
Levered Free Cash Flow | 6.7 | 7.89 | 2.64 | 3.97 | 2.76 | -3.98 | Upgrade
|
Unlevered Free Cash Flow | 9.25 | 10.28 | 5.05 | 6.28 | 4.91 | -3.63 | Upgrade
|
Change in Net Working Capital | -1.49 | -2.43 | -0.16 | -1.1 | 2.09 | 7.54 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.