ALPHA ADRIATIC d.d. Ratios and Metrics

Market cap in millions HRK. Fiscal year is January - December.

Millions HRK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	51	84	56	56	18	13	Upgrade
Market Cap Growth	-19.21%	49.92%	0.08%	221.71%	32.36%	-67.84%	Upgrade
Enterprise Value	335	439	492	404	542	1,007	Upgrade
Last Close Price	93.27	154.38	102.97	102.94	32.00	24.18	Upgrade
PE Ratio	-	-	1.00	0.07	0.02	-	Upgrade
PS Ratio	0.37	0.61	0.40	0.05	0.02	0.01	Upgrade
PB Ratio	-1.30	-1.33	-1.31	-0.08	-0.01	0.00	Upgrade
P/FCF Ratio	1.17	2.50	1.10	0.14	0.19	0.04	Upgrade
P/OCF Ratio	1.58	2.44	0.98	0.13	0.18	0.04	Upgrade
EV/Sales Ratio	2.44	3.18	3.52	0.39	0.77	0.99	Upgrade
EV/EBITDA Ratio	6.68	9.04	8.21	0.63	1.97	2.01	Upgrade
EV/EBIT Ratio	11.97	16.44	12.26	0.73	3.79	5.86	Upgrade
EV/FCF Ratio	7.67	12.98	9.58	1.03	5.73	3.31	Upgrade
Debt / Equity Ratio	-2.93	-7.32	-11.41	-5.12	-2.31	-2.28	Upgrade
Debt / EBITDA Ratio	2.37	9.50	8.20	5.81	17.37	13.05	Upgrade
Debt / FCF Ratio	3.59	13.72	9.59	9.55	50.83	21.63	Upgrade
Asset Turnover	0.31	0.28	0.29	0.32	0.18	0.19	Upgrade
Inventory Turnover	51.04	20.80	20.92	55.75	69.35	44.01	Upgrade
Quick Ratio	0.19	0.18	0.24	0.28	0.10	0.02	Upgrade
Current Ratio	0.21	0.28	0.38	0.31	0.15	0.03	Upgrade
Return on Assets (ROA)	5.62%	3.33%	5.14%	10.54%	2.30%	1.99%	Upgrade
Return on Capital (ROIC)	20.65%	3.86%	5.90%	12.13%	2.76%	2.36%	Upgrade
Earnings Yield	-4.81%	-15.46%	100.18%	1478.94%	4164.20%	-5652.48%	Upgrade
FCF Yield	85.49%	40.07%	91.11%	695.25%	540.25%	2301.50%	Upgrade
Payout Ratio	0.00%	-	0.68%	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	-0.08%	-0.61%	Upgrade
Total Shareholder Return	-	-	-	-0.08%	-0.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.