Zagrebacka burza d.d. (ZSE:ZB)
6.00
-0.50 (-7.69%)
At close: Apr 29, 2026
Zagrebacka burza d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4.76 | 4.54 | 2.56 | 2.27 | 2.52 | 2.28 |
Other Revenue | 0.53 | 0.51 | 1.31 | 1.29 | 1.15 | 1.07 |
| 5.29 | 5.05 | 3.87 | 3.56 | 3.67 | 3.35 | |
Revenue Growth (YoY) | 30.61% | 30.41% | 8.82% | -2.97% | 9.29% | 1.59% |
Cost of Revenue | 1.38 | 1.3 | - | - | - | - |
Gross Profit | 3.92 | 3.75 | 3.87 | 3.56 | 3.67 | 3.35 |
Selling, General & Admin | 1.7 | 1.62 | 1.87 | 1.72 | 1.8 | 1.38 |
Other Operating Expenses | 1.29 | 1.25 | 1.61 | 1.54 | 1.42 | 1.59 |
Operating Expenses | 3.32 | 3.2 | 3.81 | 3.56 | 3.48 | 3.24 |
Operating Income | 0.59 | 0.55 | 0.06 | -0.01 | 0.19 | 0.11 |
Interest Expense | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0.06 | 0.06 | 0.09 | 0.07 | 0.02 | 0.01 |
Earnings From Equity Investments | 0.05 | 0.06 | 0.07 | -0 | -0.01 | 0 |
Currency Exchange Gain (Loss) | - | - | -0 | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
EBT Excluding Unusual Items | 0.71 | 0.67 | 0.21 | 0.05 | 0.18 | 0.12 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0.02 | 0.03 | -0.1 | -0.05 |
Pretax Income | 0.71 | 0.68 | 0.23 | 0.08 | 0.09 | 0.06 |
Income Tax Expense | 0.13 | 0.12 | 0.03 | 0.01 | 0 | 0.01 |
Net Income | 0.58 | 0.56 | 0.2 | 0.06 | 0.09 | 0.05 |
Net Income to Common | 0.58 | 0.56 | 0.2 | 0.06 | 0.09 | 0.05 |
Net Income Growth | 87.85% | 182.03% | 208.94% | -25.36% | 76.61% | -83.01% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.09% | 5.47% | 2.98% | -8.18% | - | - |
EPS (Basic) | 0.25 | 0.24 | 0.09 | 0.03 | 0.04 | 0.02 |
EPS (Diluted) | 0.25 | 0.24 | 0.09 | 0.03 | 0.04 | 0.02 |
EPS Growth | 87.67% | 167.40% | 200.00% | -18.71% | 76.61% | -83.01% |
Free Cash Flow | 0.28 | -0.03 | 0.3 | 0.15 | 0.29 | 0.24 |
Free Cash Flow Per Share | 0.12 | -0.01 | 0.14 | 0.07 | 0.13 | 0.10 |
Dividend Per Share | - | - | 0.055 | 0.050 | - | - |
Dividend Growth | - | - | 10.00% | - | - | - |
Gross Margin | 73.96% | 74.33% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 11.21% | 10.87% | 1.52% | -0.21% | 5.18% | 3.30% |
Profit Margin | 10.98% | 11.02% | 5.10% | 1.80% | 2.33% | 1.44% |
Free Cash Flow Margin | 5.30% | -0.65% | 7.88% | 4.34% | 7.95% | 7.15% |
EBITDA | 0.92 | 0.88 | 0.21 | 0.13 | 0.29 | 0.23 |
EBITDA Margin | 17.43% | 17.35% | 5.31% | 3.56% | 7.99% | 6.95% |
D&A For EBITDA | 0.33 | 0.33 | 0.15 | 0.13 | 0.1 | 0.12 |
EBIT | 0.59 | 0.55 | 0.06 | -0.01 | 0.19 | 0.11 |
EBIT Margin | 11.21% | 10.87% | 1.52% | -0.21% | 5.18% | 3.30% |
Effective Tax Rate | 18.60% | 18.00% | 14.54% | 17.27% | 0.24% | 22.22% |
Revenue as Reported | 5.29 | 5.05 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.