American Assets Trust, Inc. (AAT)
NYSE: AAT · Real-Time Price · USD
23.30
-0.07 (-0.30%)
At close: May 29, 2026, 4:00 PM EDT
23.50
+0.20 (0.86%)
After-hours: May 29, 2026, 7:24 PM EDT
American Assets Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 411.96 | 410.49 | 423.61 | 419.37 | 402.51 | 360.21 |
Service and Other Revenue | 26.23 | 25.71 | 34.24 | 21.79 | 20.14 | 15.62 |
| 438.19 | 436.2 | 457.86 | 441.16 | 422.65 | 375.83 | |
Revenue Growth (YoY) | -3.86% | -4.73% | 3.78% | 4.38% | 12.46% | 9.07% |
Property Expenses | 126.02 | 124.6 | 123.5 | 118.8 | 107.65 | 86.98 |
Total Property Expenses | 126.02 | 124.6 | 123.5 | 118.8 | 107.65 | 86.98 |
Property Taxes | 45.94 | 44.99 | 44.22 | 45.16 | 44.79 | 42.79 |
Gross Profit | 266.23 | 266.61 | 290.13 | 277.21 | 270.22 | 246.05 |
Selling, General & Admin | 37.31 | 37.84 | 35.47 | 35.96 | 32.14 | 29.88 |
Depreciation & Amortization Expenses | 129.13 | 127.31 | 125.46 | 119.5 | 123.34 | 116.31 |
Operating Income | 99.79 | 145.93 | 129.2 | 121.75 | 114.73 | 99.87 |
Net Gains on Disposal of Properties | - | 44.48 | - | - | - | - |
Interest Expense | -79.05 | -78.12 | -74.53 | -64.71 | -58.23 | -58.59 |
Other Non-Operating Income (Expense) | 3.26 | 3.56 | 18.15 | 7.65 | -0.63 | -4.69 |
Total Non-Operating Income (Expense) | -75.79 | -30.09 | -56.38 | -57.06 | -58.86 | -63.28 |
Pretax Income | 24 | 115.85 | 72.82 | 64.69 | 55.88 | 36.59 |
Net Income | 18.25 | 55.65 | 56.8 | 50.38 | 43.51 | 28.38 |
Minority Interest in Earnings | 5.76 | 15.72 | 16.02 | 14.31 | 12.37 | 8.22 |
Net Income to Common | 18.25 | 55.65 | 56.8 | 50.38 | 43.51 | 28.38 |
Net Income Growth | -77.21% | -2.02% | 12.74% | 15.80% | 53.32% | 2.59% |
Shares Outstanding (Basic) | 61 | 61 | 60 | 60 | 76 | 60 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 76 | 76 | 76 |
Shares Change (YoY) | 0.27% | 0.29% | 0.23% | 0.14% | 0.08% | 0.07% |
EPS (Basic) | 0.29 | 0.92 | 0.94 | 0.84 | 0.72 | 0.47 |
EPS (Diluted) | 0.29 | 0.92 | 0.94 | 0.84 | 0.72 | 0.47 |
EPS Growth | -78.20% | -2.13% | 11.91% | 16.67% | 53.19% | 2.17% |
Shares Outstanding | 61.39 | 61.39 | 61.14 | 60.9 | 60.72 | 60.53 |
Free Cash Flow | 82.41 | 18.82 | 129.7 | 98.86 | 12.75 | -143.91 |
Free Cash Flow Growth | 337.97% | -85.49% | 31.19% | 675.34% | - | - |
Free Cash Flow Per Share | 1.07 | 0.25 | 1.70 | 1.30 | 0.17 | -1.89 |
Dividends Per Share | 1.360 | 1.360 | 1.340 | 1.320 | 1.280 | 1.160 |
Dividend Growth | - | 1.49% | 1.52% | 3.13% | 10.35% | 16.00% |
Gross Margin | 60.76% | 61.12% | 63.37% | 62.84% | 63.93% | 65.47% |
Operating Margin | 22.77% | 33.45% | 28.22% | 27.60% | 27.15% | 26.57% |
Profit Margin | 5.48% | 16.36% | 15.90% | 14.66% | 13.22% | 9.74% |
FCF Margin | 18.81% | 4.31% | 28.33% | 22.41% | 3.02% | -38.29% |
EBITDA | 228.92 | 273.24 | 254.66 | 241.25 | 238.07 | 216.18 |
EBITDA Margin | 52.24% | 62.64% | 55.62% | 54.68% | 56.33% | 57.52% |
EBIT | 99.79 | 145.93 | 129.2 | 121.75 | 114.73 | 99.87 |
EBIT Margin | 22.77% | 33.45% | 28.22% | 27.60% | 27.15% | 26.57% |