Accel Entertainment, Inc. (ACEL)
NYSE: ACEL · Real-Time Price · USD
11.89
-0.15 (-1.25%)
May 29, 2026, 4:00 PM EDT - Market closed
Accel Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,359 | 1,331 | 1,231 | 1,170 | 969.8 | 734.71 | |
Revenue Growth (YoY) | 8.42% | 8.12% | 5.17% | 20.69% | 32.00% | 132.24% |
Cost of Revenue | 932.45 | 913.75 | 859.47 | 817.2 | 670.9 | 494.03 |
Gross Profit | 426.15 | 417.21 | 371.5 | 353.23 | 298.9 | 240.68 |
Selling, General & Admin | 224.38 | 219.34 | 194.72 | 180.25 | 145.94 | 110.82 |
Depreciation & Amortization Expenses | 80.21 | 78.15 | 66.56 | 59.12 | 46.78 | 46.68 |
Other Operating Expenses | 12.58 | 11.88 | 19.34 | 6.45 | 9.32 | 12.99 |
Total Operating Expenses | 317.18 | 309.36 | 280.62 | 245.82 | 202.04 | 170.48 |
Operating Income | 108.98 | 107.85 | 90.88 | 107.41 | 96.86 | 70.19 |
Interest Expense | -34.01 | -34.2 | -35.89 | -33.14 | -21.64 | -12.7 |
Other Non-Operating Income (Expense) | -2.6 | -1.72 | -1.26 | -8.54 | 19.54 | -10.91 |
Total Non-Operating Income (Expense) | -36.62 | -35.92 | -37.16 | -41.68 | -2.09 | -23.62 |
Pretax Income | 72.36 | 71.93 | 53.73 | 65.72 | 94.76 | 46.58 |
Provision for Income Taxes | 21.04 | 20.66 | 18.44 | 20.12 | 20.66 | 15.02 |
Net Income | 51.5 | 51.47 | 35.25 | 45.6 | 74.1 | 31.56 |
Minority Interest in Earnings | 0.18 | 0.2 | -0.04 | - | - | - |
Net Income to Common | 51.5 | 51.47 | 35.25 | 45.6 | 74.1 | 31.56 |
Net Income Growth | 21.26% | 46.01% | -22.70% | -38.46% | 134.81% | - |
Shares Outstanding (Basic) | 82 | 85 | 84 | 86 | 90 | 93 |
Shares Outstanding (Diluted) | 86 | 86 | 85 | 87 | 91 | 96 |
Shares Change (YoY) | -0.97% | 1.64% | -2.10% | -5.12% | -4.34% | 15.06% |
EPS (Basic) | 0.63 | 0.61 | 0.42 | 0.53 | 0.82 | 0.34 |
EPS (Diluted) | 0.60 | 0.60 | 0.41 | 0.53 | 0.81 | 0.33 |
EPS Growth | 22.45% | 46.34% | -22.64% | -34.57% | 145.46% | - |
Shares Outstanding | 81.58 | 82.29 | 85.67 | 84.12 | 86.67 | 93.41 |
Free Cash Flow | 63.84 | 61.95 | 54.65 | 50.79 | 60.62 | 81 |
Free Cash Flow Growth | 3.05% | 13.36% | 7.61% | -16.22% | -25.16% | - |
Free Cash Flow Per Share | 0.74 | 0.72 | 0.64 | 0.59 | 0.66 | 0.85 |
Gross Margin | 31.37% | 31.35% | 30.18% | 30.18% | 30.82% | 32.76% |
Operating Margin | 8.02% | 8.10% | 7.38% | 9.18% | 9.99% | 9.55% |
Profit Margin | 3.78% | 3.85% | 2.87% | 3.90% | 7.64% | 4.30% |
FCF Margin | 4.70% | 4.65% | 4.44% | 4.34% | 6.25% | 11.03% |
EBITDA | 189.19 | 186 | 157.44 | 166.52 | 143.63 | 116.87 |
EBITDA Margin | 13.93% | 13.98% | 12.79% | 14.23% | 14.81% | 15.91% |
EBIT | 108.98 | 107.85 | 90.88 | 107.41 | 96.86 | 70.19 |
EBIT Margin | 8.02% | 8.10% | 7.38% | 9.18% | 9.99% | 9.55% |
Effective Tax Rate | 29.08% | 28.72% | 34.32% | 30.61% | 21.80% | 32.24% |