Accel Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	1,170	969.8	734.71	316.35	428.7	335.08	248.44
Revenue Growth (YoY)	20.69%	32.00%	132.24%	-26.21%	27.94%	34.88%	-
Cost of Revenue	817.2	670.9	494.03	211.09	282.01	217.46	157.01
Gross Profit	353.23	298.9	240.68	105.27	146.69	117.62	91.43
Selling, General & Admin	180.25	145.94	110.82	77.42	69.33	54.3	45.36
Other Operating Expenses	65.57	56.1	59.67	52.53	64.02	38.46	27.89
Operating Expenses	245.82	202.04	170.48	129.95	133.35	92.76	73.26
Operating Income	107.41	96.86	70.19	-24.68	13.34	24.87	18.17
Interest Expense / Income	33.14	21.64	12.7	13.71	12.86	9.64	8.11
Other Expense / Income	8.54	-19.54	10.91	-21.06	32.04	-	-
Pretax Income	65.72	94.76	46.58	-17.33	-31.57	15.23	10.07
Income Tax	20.12	20.66	15.02	-16.92	5.2	4.42	1.75
Net Income	45.6	74.1	31.56	-0.41	-36.76	10.8	8.31
Net Income Growth	-38.46%	134.80%	-	-	-	29.98%	-
Shares Outstanding (Basic)	86	91	94	83	62	58	56
Shares Outstanding (Diluted)	87	91	95	83	62	62	59
Shares Change	-4.85%	-3.60%	13.87%	34.38%	-0.54%	4.67%	-
EPS (Basic)	0.53	0.82	0.34	-	-0.59	0.19	0.15
EPS (Diluted)	0.53	0.81	0.33	-0.02	-0.59	0.17	0.14
EPS Growth	-34.57%	145.45%	-	-	-	21.43%	-
Free Cash Flow	52.47	62.76	82.41	-29.07	24.89	22.27	9.73
Free Cash Flow Per Share	0.61	0.69	0.88	-0.35	0.40	0.39	0.17
Gross Margin	30.18%	30.82%	32.76%	33.27%	34.22%	35.10%	36.80%
Operating Margin	9.18%	9.99%	9.55%	-7.80%	3.11%	7.42%	7.31%
Profit Margin	3.90%	7.64%	4.30%	-0.13%	-8.58%	3.22%	3.35%
Free Cash Flow Margin	4.48%	6.47%	11.22%	-9.19%	5.81%	6.65%	3.92%
Effective Tax Rate	30.61%	21.80%	32.24%	-	-	29.04%	17.43%
EBITDA	157.99	163.18	105.95	39.96	7.69	45.65	34.94
EBITDA Margin	13.50%	16.83%	14.42%	12.63%	1.79%	13.62%	14.06%
Depreciation & Amortization	59.12	46.78	46.68	43.58	26.4	20.78	16.77
EBIT	98.87	116.4	59.28	-3.62	-18.71	24.87	18.17
EBIT Margin	8.45%	12.00%	8.07%	-1.14%	-4.36%	7.42%	7.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).