Adobe Inc. (ADBE)
NASDAQ: ADBE · Real-Time Price · USD
262.11
-11.92 (-4.35%)
At close: Jun 2, 2026, 4:00 PM EDT
261.02
-1.09 (-0.42%)
After-hours: Jun 2, 2026, 7:59 PM EDT
Adobe Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 27, 2026 | Nov '25 Nov 28, 2025 | Nov '24 Nov 29, 2024 | Dec '23 Dec 1, 2023 | Dec '22 Dec 2, 2022 | Dec '21 Dec 3, 2021 |
| 24,453 | 23,769 | 21,505 | 19,409 | 17,606 | 15,785 | |
Revenue Growth (YoY) | 10.96% | 10.53% | 10.80% | 10.24% | 11.54% | 22.67% |
Cost of Revenue | 2,593 | 2,551 | 2,358 | 2,354 | 2,165 | 1,865 |
Gross Profit | 21,860 | 21,218 | 19,147 | 17,055 | 15,441 | 13,920 |
Selling, General & Admin | 8,370 | 8,061 | 7,293 | 6,764 | 6,187 | 5,406 |
Depreciation & Amortization Expenses | 151 | 157 | 169 | 168 | 169 | 172 |
Research & Development | 4,378 | 4,294 | 3,944 | 3,473 | 2,987 | 2,540 |
Other Operating Expenses | - | - | 1,000 | - | - | - |
Total Operating Expenses | 12,899 | 12,512 | 12,406 | 10,405 | 9,343 | 8,118 |
Operating Income | 8,961 | 8,706 | 6,741 | 6,650 | 6,098 | 5,802 |
Interest Expense | -264 | -263 | -169 | -113 | -112 | -113 |
Other Non-Operating Income (Expense) | 277 | 291 | 359 | 262 | 22 | 16 |
Total Non-Operating Income (Expense) | 13 | 28 | 190 | 149 | -90 | -97 |
Pretax Income | 8,974 | 8,734 | 6,931 | 6,799 | 6,008 | 5,705 |
Provision for Income Taxes | 1,766 | 1,604 | 1,371 | 1,371 | 1,252 | 883 |
Net Income | 7,208 | 7,130 | 5,560 | 5,428 | 4,756 | 4,822 |
Net Income to Common | 7,208 | 7,130 | 5,560 | 5,428 | 4,756 | 4,822 |
Net Income Growth | 6.77% | 28.24% | 2.43% | 14.13% | -1.37% | -8.33% |
Shares Outstanding (Basic) | 420 | 426 | 447 | 457 | 470 | 477 |
Shares Outstanding (Diluted) | 420 | 427 | 450 | 459 | 471 | 481 |
Shares Change (YoY) | -5.59% | -5.11% | -1.96% | -2.53% | -2.10% | -0.93% |
EPS (Basic) | 17.18 | 16.73 | 12.43 | 11.87 | 10.13 | 10.10 |
EPS (Diluted) | 17.17 | 16.70 | 12.36 | 11.82 | 10.10 | 10.02 |
EPS Growth | 13.11% | 35.11% | 4.57% | 17.03% | 0.80% | -7.48% |
Shares Outstanding | 406 | 413 | 441 | 455 | 462 | 475 |
Free Cash Flow | 10,317 | 9,852 | 7,873 | 6,942 | 7,396 | 6,882 |
Free Cash Flow Growth | 4.72% | 25.14% | 13.41% | -6.14% | 7.47% | 29.65% |
Free Cash Flow Per Share | 24.55 | 23.07 | 17.50 | 15.12 | 15.71 | 14.31 |
Gross Margin | 89.40% | 89.27% | 89.04% | 87.87% | 87.70% | 88.19% |
Operating Margin | 36.65% | 36.63% | 31.35% | 34.26% | 34.64% | 36.76% |
Profit Margin | 29.48% | 30.00% | 25.85% | 27.97% | 27.01% | 30.55% |
FCF Margin | 42.19% | 41.45% | 36.61% | 35.77% | 42.01% | 43.60% |
EBITDA | 9,736 | 9,524 | 7,598 | 7,522 | 6,954 | 6,590 |
EBITDA Margin | 39.82% | 40.07% | 35.33% | 38.76% | 39.50% | 41.75% |
EBIT | 8,961 | 8,706 | 6,741 | 6,650 | 6,098 | 5,802 |
EBIT Margin | 36.65% | 36.63% | 31.35% | 34.26% | 34.64% | 36.76% |
Effective Tax Rate | 19.68% | 18.37% | 19.78% | 20.16% | 20.84% | 15.48% |