Home » Stocks » ADBE » Financials » Income Statement

Adobe Inc. (ADBE)

Stock Price: $477.03 USD 6.95 (1.48%)
Updated November 27, 1:00 PM EST - Market closed
After-hours: $477.78 +0.75 (0.16%) Nov 27, 2:17 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is December-November.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue11,1719,0307,3025,8544,7964,1474,0554,4044,2163,8002,9463,5803,1582,5751,9661,6671,2951,1651,2301,2661,015895912787762
Revenue Growth23.71%23.67%24.72%22.08%15.64%2.26%-7.91%4.45%10.95%28.99%-17.71%13.36%22.62%30.97%17.99%28.72%11.16%-5.28%-2.89%24.71%13.48%-1.88%15.93%3.18%-
Cost of Revenue1,6731,1951,01082074462258748443840429736335529211310493.0210481.4587.2694.54101116141130
Gross Profit9,4997,8356,2915,0354,0513,5253,4693,9203,7783,3962,6493,2172,8032,2831,8541,5621,2021,0611,1481,179921794796645632
Selling, General & Admin4,1253,3662,8222,4862,2172,1962,1411,9511,8001,6281,2811,4271,2591,102760659546489519518432434391317301
Research & Development1,9301,5381,224976863844827743738680565662613540365311277246224240197188166155139
Other Operating Expenses17591.1076.5678.5368.6572.3178.7545.7414195.4011310072.9990.120.000.00-0.5438.8926.3413.1131.4445.997.9526.2157.61
Operating Expenses6,2304,9954,1233,5413,1483,1123,0462,7402,6792,4031,9592,1891,9461,7321,125970822773770771661668565499497
Operating Income3,2682,8402,1681,4949034134231,1801,0999936911,028858551728592379287378408260125231147135
Interest Expense / Income15789.2474.4070.4464.1859.7367.5167.4966.9556.953.4110.020.250.10-----------
Other Expense / Income-93.83-42.75-43.95-11.98-34.87-8.42-0.93-6.09-2.88-7.03-14.41-60.26-89.86-129-37.34-16.85-1.052.3471.53-35.66-115-42.35-65.33-98.04-29.28
Pretax Income3,2052,7942,1381,4358743613561,1191,0359437021,079947680766609380285307444374168296245164
Income Tax25320344426624492.9866.1628620216831520722317416315811493.2910115613762.5510991.5570.37
Net Income2,9512,5911,6941,16963026829083383377538787272450660345026619120628823810518715393.49
Shares Outstanding (Basic)486491494498499498501495497519524539584594490478468474477477483531576580594
Shares Outstanding (Diluted)492498501504507508513503504526531549599612508496483486498512517544593601594
Shares Change-0.87%-0.62%-0.95%-0.08%0.18%-0.7%1.34%-0.55%-4.16%-1.03%-2.76%-7.67%-1.61%21.19%2.57%1.96%-1.09%-0.68%0.07%-1.36%-9.09%-7.68%-0.68%-2.42%-
EPS (Basic)6.075.283.432.351.260.540.581.681.671.490.741.621.240.851.230.940.570.410.430.610.490.200.330.270.16
EPS (Diluted)6.005.203.382.321.240.530.561.661.651.470.731.591.210.831.190.910.550.400.420.570.460.200.320.260.16
EPS Growth15.38%53.85%45.69%87.1%133.96%-5.36%-66.27%0.61%12.24%101.37%-54.09%31.4%45.78%-30.25%30.77%65.45%39.24%-4.82%-26.55%22.83%135.9%-38.1%23.53%61.39%-
Free Cash Flow Per Share8.287.675.544.012.692.291.972.482.681.881.902.172.241.381.451.340.840.630.790.880.690.270.290.260.24
Dividend Per Share--------------0.010.030.030.030.030.030.030.030.040.030.03
Dividend Growth---------------48%0%0%0%0%0%0%-40.48%68%0%-
Gross Margin85%86.8%86.2%86%84.5%85%85.5%89%89.6%89.4%89.9%89.9%88.8%88.6%94.3%93.7%92.8%91%93.4%93.1%90.7%88.7%87.3%82.1%82.9%
Operating Margin29.3%31.5%29.7%25.5%18.8%10.0%10.4%26.8%26.1%26.1%23.4%28.7%27.2%21.4%37.0%35.5%29.3%24.6%30.8%32.2%25.6%14.0%25.3%18.7%17.7%
Profit Margin26.4%28.7%23.2%20%13.1%6.5%7.2%18.9%19.8%20.4%13.1%24.4%22.9%19.6%30.7%27%20.6%16.4%16.7%22.7%23.4%11.8%20.5%19.5%12.3%
FCF Margin36.1%41.7%37.5%34.1%28.0%27.5%24.4%27.9%31.6%25.7%33.9%32.7%41.5%31.7%36.1%38.5%30.4%25.6%30.5%33.2%32.8%16.1%18.5%19.4%18.8%
Effective Tax Rate7.9%7.3%20.8%18.6%28.0%25.7%18.6%25.6%19.5%17.9%44.9%19.2%23.6%25.6%21.3%26.0%30.0%32.8%33.0%35.1%36.5%37.3%36.9%37.4%42.9%
EBITDA4,0993,2302,5381,8371,2777357451,4861,3721,2939871,3591,263988849691430348364487425224355300224
EBITDA Margin36.7%35.8%34.8%31.4%26.6%17.7%18.4%33.7%32.5%34%33.5%38%40%38.4%43.2%41.4%33.2%29.9%29.6%38.5%41.9%25%39%38.2%29.4%
EBIT3,3622,8832,2121,5069384214241,1861,1021,0007051,089947680766609380285307444374168296245164
EBIT Margin30.1%31.9%30.3%25.7%19.6%10.2%10.4%26.9%26.1%26.3%23.9%30.4%30.0%26.4%38.9%36.5%29.4%24.4%25.0%35.0%36.9%18.7%32.5%31.1%21.5%