Advanced Energy Industries, Inc. (AEIS)
NASDAQ: AEIS · Real-Time Price · USD
302.18
-14.90 (-4.70%)
At close: May 29, 2026, 4:00 PM EDT
304.00
+1.82 (0.60%)
After-hours: May 29, 2026, 7:36 PM EDT
AEIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,905 | 1,799 | 1,482 | 1,656 | 1,845 | 1,456 | |
Revenue Growth (YoY) | 22.20% | 21.38% | -10.50% | -10.27% | 26.75% | 2.83% |
Cost of Revenue | 1,177 | 1,121 | 952.7 | 1,063 | 1,170 | 923.63 |
Gross Profit | 727.8 | 677.4 | 529.3 | 592.4 | 675.51 | 532.32 |
Selling, General & Admin | 245.7 | 242.4 | 224.6 | 221 | 218.46 | 192 |
Depreciation & Amortization Expenses | 21.9 | 22.1 | 26 | 28.3 | 26.11 | 22.06 |
Research & Development | 240.6 | 232.4 | 211.8 | 202.4 | 191.02 | 161.83 |
Other Operating Expenses | 13.9 | 12.5 | 30.3 | 27 | 6.81 | 4.75 |
Total Operating Expenses | 522.1 | 509.4 | 492.7 | 478.7 | 442.41 | 380.64 |
Operating Income | 205.7 | 168 | 36.6 | 113.7 | 233.1 | 151.68 |
Interest Income | 25.5 | 26.6 | 42.9 | 27.1 | 4.15 | 0.45 |
Interest Expense | -16.6 | -16.7 | -25.1 | -16.6 | -7.33 | -3.58 |
Other Non-Operating Income (Expense) | -5.8 | -9.2 | -2 | -1.7 | 11.82 | 0.15 |
Total Non-Operating Income (Expense) | 3.1 | 0.7 | 15.8 | 8.8 | 8.65 | -2.97 |
Pretax Income | 208.8 | 168.7 | 52.4 | 122.5 | 241.74 | 148.71 |
Provision for Income Taxes | 17.1 | 19.4 | -3.9 | -8.3 | 39.85 | 14 |
Net Income | 190.5 | 148.4 | 54.2 | 128.3 | 199.66 | 134.74 |
Minority Interest in Earnings | - | - | - | - | 0.02 | 0.04 |
Earnings From Discontinued Operations | -1.2 | -0.9 | -2.1 | -2.5 | -2.22 | 0.07 |
Net Income to Common | 190.5 | 148.4 | 54.2 | 128.3 | 199.66 | 134.74 |
Net Income Growth | 159.49% | 173.80% | -57.76% | -35.74% | 48.19% | 0.04% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 37 | 38 |
Shares Outstanding (Diluted) | 40 | 39 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | 4.82% | 2.12% | - | 0.21% | -1.65% | -0.48% |
EPS (Basic) | 5.06 | 3.95 | 1.45 | 3.42 | 5.39 | 3.53 |
EPS (Diluted) | 4.75 | 3.84 | 1.43 | 3.40 | 5.35 | 3.51 |
EPS Growth | 143.59% | 168.53% | -57.94% | -36.45% | 52.42% | - |
Shares Outstanding | 38 | 37.8 | 37.7 | 37.3 | 37.43 | 37.59 |
Free Cash Flow | 68.3 | 125.9 | 74 | 147.9 | 124.7 | 118.71 |
Free Cash Flow Growth | -45.75% | 70.14% | -49.97% | 18.60% | 5.05% | -28.00% |
Free Cash Flow Per Share | 1.72 | 3.26 | 1.96 | 3.91 | 3.31 | 3.10 |
Dividends Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Gross Margin | 38.20% | 37.66% | 35.72% | 35.78% | 36.60% | 36.56% |
Operating Margin | 10.80% | 9.34% | 2.47% | 6.87% | 12.63% | 10.42% |
Profit Margin | 10.06% | 8.30% | 3.80% | 7.90% | 10.94% | 9.25% |
FCF Margin | 3.58% | 7.00% | 4.99% | 8.93% | 6.76% | 8.15% |
EBITDA | 267.4 | 230 | 105.1 | 180.2 | 293.39 | 204.57 |
EBITDA Margin | 14.04% | 12.79% | 7.09% | 10.88% | 15.90% | 14.05% |
EBIT | 205.7 | 168 | 36.6 | 113.7 | 233.1 | 151.68 |
EBIT Margin | 10.80% | 9.34% | 2.47% | 6.87% | 12.63% | 10.42% |
Effective Tax Rate | 8.19% | 11.50% | -7.44% | -6.78% | 16.48% | 9.42% |