AEIS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	1,656	1,845	1,456	1,416	788.95	718.89	671.01	483.7	414.81	367.33	Upgrade
Revenue Growth (YoY)	-10.27%	26.75%	2.83%	79.46%	9.74%	7.14%	38.72%	16.61%	12.93%	22.70%	Upgrade
Cost of Revenue	1,063	1,170	923.63	873.96	473.3	353.29	314.63	230.56	197.94	179.27	Upgrade
Gross Profit	592.4	675.51	532.32	541.87	315.65	365.61	356.38	253.15	216.87	188.06	Upgrade
Selling, General & Admin	221.03	218.46	192	188.59	142.56	108.03	93.26	77.68	66.1	58.55	Upgrade
Research & Development	202.44	191.02	161.83	143.96	101.5	76.01	58	44.45	39.55	36.92	Upgrade
Other Operating Expenses	55.23	32.93	26.81	33.3	17.21	10.01	4.35	4.17	4.57	6.51	Upgrade
Operating Expenses	478.7	442.41	380.64	365.85	261.26	194.05	155.61	126.29	110.21	101.97	Upgrade
Operating Income	113.69	233.1	151.68	176.02	54.39	171.55	200.77	126.86	106.66	86.09	Upgrade
Interest Expense / Income	16.57	7.33	3.58	0	0	0	0	0	0	0	Upgrade
Other Expense / Income	-22.87	-13.74	-0.64	18.35	-21.25	-0.7	0.82	-11.73	243.18	22.6	Upgrade
Pretax Income	120	239.51	148.74	157.67	75.64	172.25	199.95	138.58	-136.53	63.49	Upgrade
Income Tax	-8.29	39.85	14	23	10.7	25.23	62.09	11.13	21.96	16.51	Upgrade
Net Income	128.28	199.66	134.74	134.68	64.94	147.03	137.86	127.45	-158.49	46.98	Upgrade
Net Income Growth	-35.75%	48.19%	0.05%	107.38%	-55.83%	6.65%	8.17%	-	-	46.43%	Upgrade
Shares Outstanding (Basic)	37	37	38	38	38	39	40	40	41	40	Upgrade
Shares Outstanding (Diluted)	38	38	38	39	38	39	40	40	41	41	Upgrade
Shares Change	0.08%	-1.65%	-0.49%	0.12%	-2.18%	-2.05%	0.36%	-2.55%	0.10%	0.90%	Upgrade
EPS (Basic)	3.42	5.33	3.53	3.52	1.70	3.76	3.47	3.21	-3.89	1.16	Upgrade
EPS (Diluted)	3.40	5.29	3.51	3.50	1.69	3.74	3.43	3.18	-3.89	1.14	Upgrade
EPS Growth	-35.73%	50.71%	0.29%	107.10%	-54.81%	9.04%	7.86%	-	-	44.30%	Upgrade
Free Cash Flow	147.93	124.7	111.43	164.87	23.2	130.94	173.66	112.47	100.7	73.71	Upgrade
Free Cash Flow Per Share	3.95	3.33	2.92	4.30	0.61	3.35	4.37	2.83	2.47	1.82	Upgrade
Dividend Per Share	0.400	0.400	0.400	-	-	-	-	-	-	-	Upgrade
Gross Margin	35.78%	36.60%	36.56%	38.27%	40.01%	50.86%	53.11%	52.34%	52.28%	51.20%	Upgrade
Operating Margin	6.87%	12.63%	10.42%	12.43%	6.89%	23.86%	29.92%	26.23%	25.71%	23.44%	Upgrade
Profit Margin	7.75%	10.82%	9.25%	9.51%	8.23%	20.45%	20.55%	26.35%	-38.21%	12.79%	Upgrade
Free Cash Flow Margin	8.93%	6.76%	7.65%	11.64%	2.94%	18.21%	25.88%	23.25%	24.27%	20.07%	Upgrade
Effective Tax Rate	-6.91%	16.64%	9.42%	14.58%	14.14%	14.65%	31.05%	8.03%	-	26.00%	Upgrade
EBITDA	203.1	307.13	205.21	205.44	101.79	185.84	209.38	146.4	-127.69	73.95	Upgrade
EBITDA Margin	12.27%	16.64%	14.09%	14.51%	12.90%	25.85%	31.20%	30.27%	-30.78%	20.13%	Upgrade
Depreciation & Amortization	66.53	60.3	52.89	47.77	26.15	13.59	9.42	7.81	8.83	10.46	Upgrade
EBIT	136.56	246.84	152.32	157.67	75.64	172.25	199.95	138.58	-136.53	63.49	Upgrade
EBIT Margin	8.25%	13.38%	10.46%	11.14%	9.59%	23.96%	29.80%	28.65%	-32.91%	17.28%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).