American Eagle Outfitters, Inc. (AEO)
NYSE: AEO · Real-Time Price · USD
15.80
-2.12 (-11.83%)
At close: May 29, 2026, 4:00 PM EDT
15.78
-0.02 (-0.14%)
After-hours: May 29, 2026, 7:59 PM EDT

American Eagle Outfitters Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
5,6535,5475,3295,2624,9905,011
Revenue Growth (YoY)
7.18%4.10%1.27%5.45%-0.42%33.30%
Cost of Revenue
739.113,5223,2403,237--
Gross Profit
456.172,0252,0892,0254,9905,011
Selling, General & Admin
376.491,4861,4321,433--
Depreciation & Amortization Expenses
51.45211.96212.26226.87--
Other Operating Expenses
-101.617.56141.7--
Total Operating Expenses
427.951,7991,6621,80200
Operating Income
28.23226.22427.3222.724,9905,011
Total Non-Operating Income (Expense)
0.63-23.17-12.45-16.2--
Pretax Income
27.6249.39439.76238.924,9905,011
Provision for Income Taxes
4.6663.87112.8569.82--
Net Income
22.94185.52326.9169.14,9905,011
Minority Interest in Earnings
-0.59-6.46-2.48-0.94--
Net Income to Common
22.94185.52326.9169.14,9905,011
Net Income Growth
--43.25%93.32%-96.61%-0.42%33.30%
Shares Outstanding (Basic)
169172193196182168
Shares Outstanding (Diluted)
173176196197205207
Shares Change (YoY)
-9.66%-10.32%-0.23%-4.08%-0.63%24.07%
EPS (Basic)
1.651.121.710.870.692.50
EPS (Diluted)
1.621.091.680.860.642.03
EPS Growth
65.31%-35.12%95.35%34.38%-68.47%-
Shares Outstanding
166.68168.96188.62196.94195.06168.7
Free Cash Flow
-195.39254.26406.27145.9269.82
Free Cash Flow Growth
--23.16%-37.42%178.43%108.98%-6.30%
Free Cash Flow Per Share
-1.111.292.060.710.34
Dividends Per Share
0.5000.5000.5000.4250.3600.677
Dividend Growth
--17.65%18.06%-46.86%392.73%
Gross Margin
8.07%36.51%39.20%38.48%100.00%100.00%
Operating Margin
0.50%4.08%8.02%4.23%100.00%100.00%
Profit Margin
0.41%3.34%6.13%3.21%100.00%100.00%
FCF Margin
-3.52%4.77%7.72%2.92%1.39%
EBITDA
28.23448.4647.83457.935,2025,182
EBITDA Margin
0.50%8.08%12.16%8.70%104.26%103.42%
EBIT
28.23226.22427.3222.724,9905,011
EBIT Margin
0.50%4.08%8.02%4.23%100.00%100.00%
Effective Tax Rate
16.88%25.61%25.66%29.22%0.00%0.00%
SEC Filings: 10-K · 10-Q