American Eagle Outfitters, Inc. (AEO)
NYSE: AEO · Real-Time Price · USD
16.15
+0.35 (2.22%)
Jun 1, 2026, 1:08 PM EDT - Market open
American Eagle Outfitters Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 5,653 | 5,547 | 5,329 | 5,262 | 4,990 | 5,011 | |
Revenue Growth (YoY) | 7.18% | 4.10% | 1.27% | 5.45% | -0.42% | 33.30% |
Cost of Revenue | 739.11 | 3,522 | 3,240 | 3,237 | - | - |
Gross Profit | 456.17 | 2,025 | 2,089 | 2,025 | 4,990 | 5,011 |
Selling, General & Admin | 376.49 | 1,486 | 1,432 | 1,433 | - | - |
Depreciation & Amortization Expenses | 51.45 | 211.96 | 212.26 | 226.87 | - | - |
Other Operating Expenses | - | 101.6 | 17.56 | 141.7 | - | - |
Total Operating Expenses | 427.95 | 1,799 | 1,662 | 1,802 | 0 | 0 |
Operating Income | 28.23 | 226.22 | 427.3 | 222.72 | 4,990 | 5,011 |
Total Non-Operating Income (Expense) | 0.63 | -23.17 | -12.45 | -16.2 | - | - |
Pretax Income | 27.6 | 249.39 | 439.76 | 238.92 | 4,990 | 5,011 |
Provision for Income Taxes | 4.66 | 63.87 | 112.85 | 69.82 | - | - |
Net Income | 22.94 | 185.52 | 326.9 | 169.1 | 4,990 | 5,011 |
Minority Interest in Earnings | -0.59 | -6.46 | -2.48 | -0.94 | - | - |
Net Income to Common | 22.94 | 185.52 | 326.9 | 169.1 | 4,990 | 5,011 |
Net Income Growth | - | -43.25% | 93.32% | -96.61% | -0.42% | 33.30% |
Shares Outstanding (Basic) | 169 | 172 | 193 | 196 | 182 | 168 |
Shares Outstanding (Diluted) | 173 | 176 | 196 | 197 | 205 | 207 |
Shares Change (YoY) | -9.66% | -10.32% | -0.23% | -4.08% | -0.63% | 24.07% |
EPS (Basic) | 1.65 | 1.12 | 1.71 | 0.87 | 0.69 | 2.50 |
EPS (Diluted) | 1.62 | 1.09 | 1.68 | 0.86 | 0.64 | 2.03 |
EPS Growth | 65.31% | -35.12% | 95.35% | 34.38% | -68.47% | - |
Shares Outstanding | 166.68 | 168.96 | 188.62 | 196.94 | 195.06 | 168.7 |
Free Cash Flow | - | 195.39 | 254.26 | 406.27 | 145.92 | 69.82 |
Free Cash Flow Growth | - | -23.16% | -37.42% | 178.43% | 108.98% | -6.30% |
Free Cash Flow Per Share | - | 1.11 | 1.29 | 2.06 | 0.71 | 0.34 |
Dividends Per Share | 0.500 | 0.500 | 0.500 | 0.425 | 0.360 | 0.677 |
Dividend Growth | - | - | 17.65% | 18.06% | -46.86% | 392.73% |
Gross Margin | 8.07% | 36.51% | 39.20% | 38.48% | 100.00% | 100.00% |
Operating Margin | 0.50% | 4.08% | 8.02% | 4.23% | 100.00% | 100.00% |
Profit Margin | 0.41% | 3.34% | 6.13% | 3.21% | 100.00% | 100.00% |
FCF Margin | - | 3.52% | 4.77% | 7.72% | 2.92% | 1.39% |
EBITDA | 28.23 | 448.4 | 647.83 | 457.93 | 5,202 | 5,182 |
EBITDA Margin | 0.50% | 8.08% | 12.16% | 8.70% | 104.26% | 103.42% |
EBIT | 28.23 | 226.22 | 427.3 | 222.72 | 4,990 | 5,011 |
EBIT Margin | 0.50% | 4.08% | 8.02% | 4.23% | 100.00% | 100.00% |
Effective Tax Rate | 16.88% | 25.61% | 25.66% | 29.22% | 0.00% | 0.00% |