American Eagle Outfitters Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	5,547	5,329	5,262	4,990	5,011
Revenue Growth (YoY)	4.10%	1.27%	5.45%	-0.42%	33.30%
Cost of Revenue	3,522	3,240	3,237	-	-
Gross Profit	2,025	2,089	2,025	4,990	5,011
Selling, General & Admin	1,486	1,432	1,433	-	-
Depreciation & Amortization Expenses	211.96	212.26	226.87	-	-
Other Operating Expenses	101.6	17.56	141.7	-	-
Total Operating Expenses	1,799	1,662	1,802	0	0
Operating Income	226.22	427.3	222.72	4,990	5,011
Total Non-Operating Income (Expense)	-23.17	-12.45	-16.2	-	-
Pretax Income	249.39	439.76	238.92	4,990	5,011
Provision for Income Taxes	63.87	112.85	69.82	-	-
Net Income	185.52	326.9	169.1	4,990	5,011
Minority Interest in Earnings	-6.46	-2.48	-0.94	-	-
Net Income to Common	185.52	326.9	169.1	4,990	5,011
Net Income Growth	-43.25%	93.32%	-96.61%	-0.42%	33.30%
Shares Outstanding (Basic)	172	193	196	182	168
Shares Outstanding (Diluted)	176	196	197	205	207
Shares Change (YoY)	-10.32%	-0.23%	-4.08%	-0.63%	24.07%
EPS (Basic)	1.12	1.71	0.87	0.69	2.50
EPS (Diluted)	1.09	1.68	0.86	0.64	2.03
EPS Growth	-35.12%	95.35%	34.38%	-68.47%	-
Shares Outstanding	168.96	188.62	196.94	195.06	168.7
Free Cash Flow	195.39	254.26	406.27	145.92	69.82
Free Cash Flow Growth	-23.16%	-37.42%	178.43%	108.98%	-6.30%
Free Cash Flow Per Share	1.11	1.29	2.06	0.71	0.34
Dividends Per Share	0.500	0.500	0.425	0.360	0.677
Dividend Growth	-	17.65%	18.06%	-46.86%	392.73%
Gross Margin	36.51%	39.20%	38.48%	100.00%	100.00%
Operating Margin	4.08%	8.02%	4.23%	100.00%	100.00%
Profit Margin	3.34%	6.13%	3.21%	100.00%	100.00%
FCF Margin	3.52%	4.77%	7.72%	2.92%	1.39%
EBITDA	448.4	647.83	457.93	5,202	5,182
EBITDA Margin	8.08%	12.16%	8.70%	104.26%	103.42%
EBIT	226.22	427.3	222.72	4,990	5,011
EBIT Margin	4.08%	8.02%	4.23%	100.00%	100.00%
Effective Tax Rate	25.61%	25.66%	29.22%	0.00%	0.00%

Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q