Atlas Energy Solutions Inc. (AESI)
NYSE: AESI · Real-Time Price · USD
16.69
-0.33 (-1.94%)
May 29, 2026, 4:00 PM EDT - Market closed
Atlas Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,063 | 1,095 | 1,056 | 613.96 | 482.72 | 172.4 | |
Revenue Growth (YoY) | -8.41% | 3.73% | 71.99% | 27.19% | 180.00% | - |
Cost of Revenue | 792.46 | 784.5 | 725.2 | 260.4 | 198.92 | 84.66 |
Gross Profit | 270.85 | 310.82 | 330.76 | 353.56 | 283.81 | 87.75 |
Selling, General & Admin | 140.16 | 138.83 | 106.22 | 48.61 | 24.32 | 17.07 |
Depreciation & Amortization Expenses | 193.51 | 183.7 | 111.06 | 39.8 | 27.5 | 23.68 |
Other Operating Expenses | 10.34 | 7 | 39.8 | 0.03 | - | - |
Total Operating Expenses | 344.01 | 329.52 | 257.08 | 88.43 | 51.82 | 40.75 |
Operating Income | -58.72 | -10.91 | 113.88 | 265.13 | 231.99 | 47 |
Interest Expense | 61.7 | 58 | 38.65 | 7.69 | 15.76 | 42.2 |
Other Non-Operating Income (Expense) | -2.41 | -2.63 | 0.55 | 0.43 | 2.63 | 0.29 |
Total Non-Operating Income (Expense) | 59.3 | 55.36 | 39.2 | 8.12 | 18.39 | 42.49 |
Pretax Income | -119.47 | -68.18 | 75.78 | 257.87 | 218.86 | 5.09 |
Provision for Income Taxes | -20.68 | -17.88 | 15.84 | 31.38 | 1.86 | 0.83 |
Net Income | -98.79 | -50.3 | 59.94 | 105.43 | 217.01 | 4.26 |
Minority Interest in Earnings | - | - | - | 121.06 | - | - |
Net Income to Common | -98.79 | -50.3 | 59.94 | 105.43 | 217.01 | 4.26 |
Net Income Growth | - | - | -43.14% | -51.42% | 4996.43% | - |
Shares Outstanding (Basic) | 124 | 122 | 108 | 70 | - | - |
Shares Outstanding (Diluted) | 124 | 122 | 109 | 71 | - | - |
Shares Change (YoY) | 9.23% | 12.14% | 53.69% | - | - | - |
EPS (Basic) | -0.79 | -0.41 | 0.55 | 1.50 | - | - |
EPS (Diluted) | -0.79 | -0.41 | 0.55 | 1.48 | - | - |
EPS Growth | - | - | -62.84% | - | - | - |
Shares Outstanding | 124.91 | 124.11 | 110.22 | 100.03 | - | - |
Free Cash Flow | 18.64 | -30.93 | -117.52 | -66.46 | 116.42 | 1.99 |
Free Cash Flow Growth | - | - | - | - | 5764.99% | - |
Free Cash Flow Per Share | 0.15 | -0.25 | -1.08 | -0.94 | - | - |
Dividends Per Share | 0.500 | 0.750 | 0.900 | 0.550 | - | - |
Dividend Growth | -33.33% | -16.67% | 63.64% | - | - | - |
Gross Margin | 25.47% | 28.38% | 31.32% | 57.59% | 58.79% | 50.90% |
Operating Margin | -5.52% | -1.00% | 10.78% | 43.18% | 48.06% | 27.26% |
Profit Margin | -9.29% | -4.59% | 5.68% | 36.89% | 44.95% | 2.47% |
FCF Margin | 1.75% | -2.82% | -11.13% | -10.82% | 24.12% | 1.15% |
EBITDA | 140.49 | 178.1 | 228.4 | 312.48 | 260.61 | 71.6 |
EBITDA Margin | 13.21% | 16.26% | 21.63% | 50.90% | 53.99% | 41.53% |
EBIT | -58.72 | -10.91 | 113.88 | 265.13 | 231.99 | 47 |
EBIT Margin | -5.52% | -1.00% | 10.78% | 43.18% | 48.06% | 27.26% |
Effective Tax Rate | 17.31% | 26.22% | 20.90% | 12.17% | 0.85% | 16.33% |