Atlas Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,063	1,095	1,056	613.96	482.72	172.4
Revenue Growth (YoY)	-8.41%	3.73%	71.99%	27.19%	180.00%	-
Cost of Revenue	792.46	784.5	725.2	260.4	198.92	84.66
Gross Profit	270.85	310.82	330.76	353.56	283.81	87.75
Selling, General & Admin	140.16	138.83	106.22	48.61	24.32	17.07
Depreciation & Amortization Expenses	193.51	183.7	111.06	39.8	27.5	23.68
Other Operating Expenses	10.34	7	39.8	0.03	-	-
Total Operating Expenses	344.01	329.52	257.08	88.43	51.82	40.75
Operating Income	-58.72	-10.91	113.88	265.13	231.99	47
Interest Expense	61.7	58	38.65	7.69	15.76	42.2
Other Non-Operating Income (Expense)	-2.41	-2.63	0.55	0.43	2.63	0.29
Total Non-Operating Income (Expense)	59.3	55.36	39.2	8.12	18.39	42.49
Pretax Income	-119.47	-68.18	75.78	257.87	218.86	5.09
Provision for Income Taxes	-20.68	-17.88	15.84	31.38	1.86	0.83
Net Income	-98.79	-50.3	59.94	105.43	217.01	4.26
Minority Interest in Earnings	-	-	-	121.06	-	-
Net Income to Common	-98.79	-50.3	59.94	105.43	217.01	4.26
Net Income Growth	-	-	-43.14%	-51.42%	4996.43%	-
Shares Outstanding (Basic)	124	122	108	70	-	-
Shares Outstanding (Diluted)	124	122	109	71	-	-
Shares Change (YoY)	9.23%	12.14%	53.69%	-	-	-
EPS (Basic)	-0.79	-0.41	0.55	1.50	-	-
EPS (Diluted)	-0.79	-0.41	0.55	1.48	-	-
EPS Growth	-	-	-62.84%	-	-	-
Shares Outstanding	124.91	124.11	110.22	100.03	-	-
Free Cash Flow	18.64	-30.93	-117.52	-66.46	116.42	1.99
Free Cash Flow Growth	-	-	-	-	5764.99%	-
Free Cash Flow Per Share	0.15	-0.25	-1.08	-0.94	-	-
Dividends Per Share	0.500	0.750	0.900	0.550	-	-
Dividend Growth	-33.33%	-16.67%	63.64%	-	-	-
Gross Margin	25.47%	28.38%	31.32%	57.59%	58.79%	50.90%
Operating Margin	-5.52%	-1.00%	10.78%	43.18%	48.06%	27.26%
Profit Margin	-9.29%	-4.59%	5.68%	36.89%	44.95%	2.47%
FCF Margin	1.75%	-2.82%	-11.13%	-10.82%	24.12%	1.15%
EBITDA	140.49	178.1	228.4	312.48	260.61	71.6
EBITDA Margin	13.21%	16.26%	21.63%	50.90%	53.99%	41.53%
EBIT	-58.72	-10.91	113.88	265.13	231.99	47
EBIT Margin	-5.52%	-1.00%	10.78%	43.18%	48.06%	27.26%
Effective Tax Rate	17.31%	26.22%	20.90%	12.17%	0.85%	16.33%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q