Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	405.19	390.7	284.87	226.47	337.61	331.86
Revenue Growth (YoY)	28.12%	37.15%	25.78%	-32.92%	1.73%	48.82%
Cost of Revenue	166.87	159.44	112.54	89.66	128.67	123.72
Gross Profit	238.32	231.27	172.33	136.82	208.93	208.13
Selling, General & Admin	76.56	75.27	72.82	76.33	78.24	70.44
Research & Development	237.84	238.52	226.11	215.05	204.95	167.34
Total Operating Expenses	314.4	313.79	298.93	291.38	283.19	237.78
Operating Income	-76.09	-82.53	-126.6	-154.56	-74.26	-29.64
Total Non-Operating Income (Expense)	8.74	8.83	8.87	6.03	3.32	1
Pretax Income	-67.35	-73.7	-117.73	-148.53	-70.94	-28.64
Provision for Income Taxes	2.28	2.17	-0.6	20.89	-5.55	-2.23
Net Income	-69.63	-75.87	-117.13	-169.42	-65.39	-26.41
Net Income to Common	-69.63	-75.87	-117.13	-169.42	-65.39	-26.41
Shares Outstanding (Basic)	43	43	41	40	38	37
Shares Outstanding (Diluted)	43	43	41	40	38	37
Shares Change (YoY)	2.57%	3.39%	3.57%	3.95%	4.88%	5.47%
EPS (Basic)	-1.62	-1.78	-2.84	-4.25	-1.70	-0.72
EPS (Diluted)	-1.62	-1.78	-2.84	-4.25	-1.70	-0.72
Shares Outstanding	43.79	43.31	41.96	40.52	39.04	37.3
Free Cash Flow	-	58.01	23.46	7.05	29.04	29.12
Free Cash Flow Growth	-	147.30%	232.84%	-75.73%	-0.25%	12.60%
Free Cash Flow Per Share	-	1.36	0.57	0.18	0.76	0.80
Gross Margin	58.82%	59.19%	60.50%	60.41%	61.89%	62.72%
Operating Margin	-18.78%	-21.12%	-44.44%	-68.25%	-21.99%	-8.93%
Profit Margin	-17.18%	-19.42%	-41.12%	-74.81%	-19.37%	-7.96%
FCF Margin	-	14.85%	8.23%	3.11%	8.60%	8.77%
EBITDA	-76.09	-56.94	-100.54	-129.75	-54.32	-15.64
EBITDA Margin	-18.78%	-14.57%	-35.29%	-57.29%	-16.09%	-4.71%
EBIT	-76.09	-82.53	-126.6	-154.56	-74.26	-29.64
EBIT Margin	-18.78%	-21.12%	-44.44%	-68.25%	-21.99%	-8.93%
Effective Tax Rate	-3.39%	-2.94%	0.51%	-14.06%	7.83%	7.79%

SEC Filings: 10-K · 10-Q