Amplitude Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	356.75	343.21	299.27	276.28	238.07	167.26
Revenue Growth (YoY)	16.36%	14.68%	8.32%	16.05%	42.33%	63.24%
Cost of Revenue	94.29	89.29	76.92	71.92	70.44	51.76
Gross Profit	262.46	253.93	222.35	204.36	167.63	115.5
Selling, General & Admin	259.04	252.35	232.17	208.6	183.6	141.4
Research & Development	99.37	97.58	97.57	90.14	80.59	48.25
Other Operating Expenses	-	-	-	8.14	-	-
Total Operating Expenses	358.41	349.93	329.73	306.88	264.19	189.65
Operating Income	-95.95	-96.01	-107.38	-102.52	-96.56	-74.15
Total Non-Operating Income (Expense)	9.88	10.67	14.86	13.43	3.98	0.2
Pretax Income	-86.07	-85.34	-92.53	-89.09	-92.58	-73.95
Provision for Income Taxes	3.52	3.21	1.79	1.27	0.8	1.03
Net Income	-89.58	-88.54	-94.32	-90.36	-93.38	-74.98
Net Income to Common	-89.58	-88.54	-94.32	-90.36	-93.38	-74.98
Shares Outstanding (Basic)	133	132	124	117	111	51
Shares Outstanding (Diluted)	133	132	124	117	111	51
Shares Change (YoY)	5.36%	6.52%	5.95%	4.94%	116.97%	104.95%
EPS (Basic)	-0.67	-0.67	-0.76	-0.77	-0.84	-1.46
EPS (Diluted)	-0.67	-0.67	-0.76	-0.77	-0.84	-1.46
Shares Outstanding	132.58	134.03	0.13	120.01	114.2	109.88
Free Cash Flow	24.62	28.2	16.78	24.35	-9.02	-33.24
Free Cash Flow Growth	-12.70%	68.06%	-31.09%	-	-	-
Free Cash Flow Per Share	0.19	0.21	0.14	0.21	-0.08	-0.65
Gross Margin	73.57%	73.99%	74.30%	73.97%	70.41%	69.05%
Operating Margin	-26.89%	-27.97%	-35.88%	-37.11%	-40.56%	-44.33%
Profit Margin	-25.11%	-25.80%	-31.52%	-32.71%	-39.22%	-44.83%
FCF Margin	6.90%	8.22%	5.61%	8.81%	-3.79%	-19.87%
EBITDA	-85.87	-86.4	-101.28	-96.9	-91.9	-71.06
EBITDA Margin	-24.07%	-25.17%	-33.84%	-35.07%	-38.60%	-42.48%
EBIT	-95.95	-96.01	-107.38	-102.52	-96.56	-74.15
EBIT Margin	-26.89%	-27.97%	-35.88%	-37.11%	-40.56%	-44.33%
Effective Tax Rate	-4.09%	-3.76%	-1.94%	-1.42%	-0.86%	-1.39%

SEC Filings: 10-K · 10-Q