The Andersons, Inc. (ANDE)
NASDAQ: ANDE · Real-Time Price · USD
70.59
-0.83 (-1.16%)
At close: May 29, 2026, 4:00 PM EDT
70.00
-0.59 (-0.84%)
After-hours: May 29, 2026, 7:54 PM EDT
The Andersons Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,977 | 11,009 | 11,258 | 14,750 | 17,325 | 12,612 | |
Revenue Growth (YoY) | -1.98% | -2.21% | -23.68% | -14.86% | 37.37% | 56.39% |
Cost of Revenue | 10,256 | 10,295 | 10,564 | 14,005 | 16,641 | 12,019 |
Gross Profit | 721.36 | 713.65 | 693.93 | 745.36 | 684.16 | 592.7 |
Selling, General & Admin | 584.14 | 585.23 | 503.62 | 492.26 | 457.56 | 423.13 |
Other Operating Expenses | - | 18.13 | - | 87.16 | 9 | 8.95 |
Total Operating Expenses | 584.14 | 603.36 | 503.62 | 579.42 | 466.56 | 432.07 |
Operating Income | 137.22 | 110.29 | 190.31 | 165.95 | 217.61 | 160.62 |
Interest Expense | -50.9 | -47.16 | -31.76 | -46.87 | -56.85 | -37.29 |
Other Non-Operating Income (Expense) | 103.96 | 78.34 | 42.21 | 50.48 | 33.82 | 37.44 |
Total Non-Operating Income (Expense) | 53.06 | 31.18 | 10.45 | 3.62 | -23.03 | 0.15 |
Pretax Income | 172.15 | 141.47 | 200.76 | 169.56 | 194.58 | 160.77 |
Provision for Income Taxes | 28.85 | 22.17 | 30.06 | 37.03 | 39.63 | 29.23 |
Net Income | 128.62 | 95.71 | 114.01 | 101.19 | 131.08 | 103.99 |
Minority Interest in Earnings | 14.69 | 23.59 | 56.69 | 31.34 | 35.9 | 31.88 |
Earnings From Discontinued Operations | - | - | - | - | 12.03 | 4.32 |
Net Income to Common | 128.62 | 95.71 | 114.01 | 101.19 | 131.08 | 103.99 |
Net Income Growth | 18.31% | -16.05% | 12.67% | -22.80% | 26.05% | 1248.72% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | -0.14% | 0.04% | -0.18% | -0.12% | 1.68% | 2.01% |
EPS (Basic) | 3.78 | 2.81 | 3.35 | 3.00 | 3.53 | 3.12 |
EPS (Diluted) | 3.76 | 2.79 | 3.32 | 2.94 | 3.46 | 3.07 |
EPS Growth | 18.61% | -15.96% | 12.93% | -15.03% | 12.70% | 1705.88% |
Shares Outstanding | 34.05 | 33.84 | 34.01 | 33.79 | 33.62 | 33.86 |
Free Cash Flow | -104.94 | -56.13 | 182.32 | 796.31 | 147.38 | -132.86 |
Free Cash Flow Growth | - | - | -77.10% | 440.33% | - | - |
Free Cash Flow Per Share | -3.06 | -1.63 | 5.31 | 23.16 | 4.28 | -3.92 |
Dividends Per Share | 0.785 | 0.780 | 0.760 | 0.740 | 0.720 | 0.700 |
Dividend Growth | 0.64% | 2.63% | 2.70% | 2.78% | 2.86% | - |
Gross Margin | 6.57% | 6.48% | 6.16% | 5.05% | 3.95% | 4.70% |
Operating Margin | 1.25% | 1.00% | 1.69% | 1.13% | 1.26% | 1.27% |
Profit Margin | 1.31% | 1.08% | 1.52% | 0.90% | 1.86% | 2.12% |
FCF Margin | -0.96% | -0.51% | 1.62% | 5.40% | 0.85% | -1.05% |
EBITDA | 270.31 | 243.61 | 318.11 | 291.05 | 352.35 | 339.56 |
EBITDA Margin | 2.46% | 2.21% | 2.83% | 1.97% | 2.03% | 2.69% |
EBIT | 137.22 | 110.29 | 190.31 | 165.95 | 217.61 | 160.62 |
EBIT Margin | 1.25% | 1.00% | 1.69% | 1.13% | 1.26% | 1.27% |
Effective Tax Rate | 16.76% | 15.67% | 14.97% | 21.84% | 20.37% | 18.18% |