The Andersons Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,977	11,009	11,258	14,750	17,325	12,612
Revenue Growth (YoY)	-1.98%	-2.21%	-23.68%	-14.86%	37.37%	56.39%
Cost of Revenue	10,256	10,295	10,564	14,005	16,641	12,019
Gross Profit	721.36	713.65	693.93	745.36	684.16	592.7
Selling, General & Admin	584.14	585.23	503.62	492.26	457.56	423.13
Other Operating Expenses	-	18.13	-	87.16	9	8.95
Total Operating Expenses	584.14	603.36	503.62	579.42	466.56	432.07
Operating Income	137.22	110.29	190.31	165.95	217.61	160.62
Interest Expense	-50.9	-47.16	-31.76	-46.87	-56.85	-37.29
Other Non-Operating Income (Expense)	103.96	78.34	42.21	50.48	33.82	37.44
Total Non-Operating Income (Expense)	53.06	31.18	10.45	3.62	-23.03	0.15
Pretax Income	172.15	141.47	200.76	169.56	194.58	160.77
Provision for Income Taxes	28.85	22.17	30.06	37.03	39.63	29.23
Net Income	128.62	95.71	114.01	101.19	131.08	103.99
Minority Interest in Earnings	14.69	23.59	56.69	31.34	35.9	31.88
Earnings From Discontinued Operations	-	-	-	-	12.03	4.32
Net Income to Common	128.62	95.71	114.01	101.19	131.08	103.99
Net Income Growth	18.31%	-16.05%	12.67%	-22.80%	26.05%	1248.72%
Shares Outstanding (Basic)	34	34	34	34	34	33
Shares Outstanding (Diluted)	34	34	34	34	34	34
Shares Change (YoY)	-0.14%	0.04%	-0.18%	-0.12%	1.68%	2.01%
EPS (Basic)	3.78	2.81	3.35	3.00	3.53	3.12
EPS (Diluted)	3.76	2.79	3.32	2.94	3.46	3.07
EPS Growth	18.61%	-15.96%	12.93%	-15.03%	12.70%	1705.88%
Shares Outstanding	34.05	33.84	34.01	33.79	33.62	33.86
Free Cash Flow	-104.94	-56.13	182.32	796.31	147.38	-132.86
Free Cash Flow Growth	-	-	-77.10%	440.33%	-	-
Free Cash Flow Per Share	-3.06	-1.63	5.31	23.16	4.28	-3.92
Dividends Per Share	0.785	0.780	0.760	0.740	0.720	0.700
Dividend Growth	0.64%	2.63%	2.70%	2.78%	2.86%	-
Gross Margin	6.57%	6.48%	6.16%	5.05%	3.95%	4.70%
Operating Margin	1.25%	1.00%	1.69%	1.13%	1.26%	1.27%
Profit Margin	1.31%	1.08%	1.52%	0.90%	1.86%	2.12%
FCF Margin	-0.96%	-0.51%	1.62%	5.40%	0.85%	-1.05%
EBITDA	270.31	243.61	318.11	291.05	352.35	339.56
EBITDA Margin	2.46%	2.21%	2.83%	1.97%	2.03%	2.69%
EBIT	137.22	110.29	190.31	165.95	217.61	160.62
EBIT Margin	1.25%	1.00%	1.69%	1.13%	1.26%	1.27%
Effective Tax Rate	16.76%	15.67%	14.97%	21.84%	20.37%	18.18%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q