Braemar Hotels & Resorts Inc. (BHR)
NYSE: BHR · Real-Time Price · USD
2.460
-0.050 (-1.99%)
May 29, 2026, 4:00 PM EDT - Market closed
Braemar Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 601.79 | 608.53 | 633.61 | 650.23 | 590.76 | 370.87 |
Service and Other Revenue | 95.39 | 95.49 | 94.79 | 89.11 | 78.83 | 56.68 |
| 697.18 | 704.02 | 728.4 | 739.34 | 669.59 | 427.54 | |
Revenue Growth (YoY) | -3.86% | -3.35% | -1.48% | 10.42% | 56.61% | 88.37% |
Property Expenses | 486.33 | 492.19 | 501.73 | 501.16 | 445.49 | 287.03 |
Total Property Expenses | 486.33 | 492.19 | 501.73 | 501.16 | 445.49 | 287.03 |
Property Taxes | 28.44 | 34.25 | 42.51 | 38.63 | 30.77 | 35 |
Gross Profit | 182.41 | 177.58 | 184.17 | 199.56 | 193.33 | 105.52 |
Selling, General & Admin | 57.2 | 40.94 | 44.85 | 44.61 | 46.93 | 31.36 |
Depreciation & Amortization Expenses | 91.76 | 92.58 | 98.73 | 93.27 | 78.12 | 73.76 |
Other Operating Expenses | - | 54.49 | - | - | 0.11 | 1.48 |
Operating Income | 75.25 | 72.36 | 128.75 | 61.67 | 68.39 | 1.45 |
Net Gains on Disposal of Properties | 82.8 | 82.8 | 88.17 | - | - | 0.7 |
Interest Income | 5.26 | 6.3 | 8.74 | 6.65 | 3.01 | 0.3 |
Interest Expense | -118.44 | -100.37 | -114.24 | -97.71 | -52.31 | -32.86 |
Other Non-Operating Income (Expense) | 2.92 | 4.61 | -0.56 | -1.95 | -4.96 | -0.03 |
Total Non-Operating Income (Expense) | -27.47 | -6.66 | -17.89 | -93 | -54.27 | -31.9 |
Pretax Income | -19.12 | -26.43 | 20.61 | -27.94 | 23.39 | -31.59 |
Provision for Income Taxes | 1.93 | 1.98 | 0.84 | 2.69 | 4.04 | 1.32 |
Net Income | -65.26 | -72.7 | -50.95 | -74.04 | -10.7 | -40 |
Minority Interest in Earnings | -5.44 | -6.09 | 21.46 | -3.61 | 1.59 | -6.25 |
Net Income Attributable to Preferred Dividends | 49.64 | 50.39 | 49.25 | 47.02 | 28.46 | 13.34 |
Net Income to Common | -65.26 | -72.7 | -50.95 | -74.04 | -10.7 | -40 |
Shares Outstanding (Basic) | 68 | 68 | 67 | 66 | 70 | 53 |
Shares Outstanding (Diluted) | 77 | 68 | 67 | 66 | 70 | 53 |
Shares Change (YoY) | 16.06% | 1.69% | 0.77% | -5.31% | 32.27% | 54.96% |
EPS (Basic) | -0.96 | -1.07 | -0.77 | -1.13 | -0.15 | -0.76 |
EPS (Diluted) | -0.96 | -1.07 | -0.77 | -1.13 | -0.15 | -0.76 |
Shares Outstanding | 68.68 | 68.22 | 66.61 | 66.64 | 69.92 | 65.37 |
Free Cash Flow | -29.84 | -42.64 | -3.78 | 7.6 | 60.34 | 38.31 |
Free Cash Flow Growth | - | - | - | -87.41% | 57.51% | - |
Free Cash Flow Per Share | -0.39 | -0.63 | -0.06 | 0.12 | 0.87 | 0.73 |
Dividends Per Share | 0.150 | 0.200 | 0.200 | 0.200 | 0.080 | - |
Dividend Growth | -25.00% | - | - | 150.00% | - | - |
Gross Margin | 26.16% | 25.22% | 25.28% | 26.99% | 28.87% | 24.68% |
Operating Margin | 10.79% | 10.28% | 17.68% | 8.34% | 10.21% | 0.34% |
Profit Margin | -3.02% | -4.04% | 2.71% | -4.14% | 2.89% | -7.70% |
FCF Margin | -4.28% | -6.06% | -0.52% | 1.03% | 9.01% | 8.96% |
EBITDA | 167.01 | 164.94 | 227.48 | 154.95 | 146.52 | 75.21 |
EBITDA Margin | 23.96% | 23.43% | 31.23% | 20.96% | 21.88% | 17.59% |
EBIT | 75.25 | 72.36 | 128.75 | 61.67 | 68.39 | 1.45 |
EBIT Margin | 10.79% | 10.28% | 17.68% | 8.34% | 10.21% | 0.34% |
Effective Tax Rate | -10.09% | -7.49% | 4.09% | -9.62% | 17.28% | -4.19% |