Braemar Hotels & Resorts Inc. (BHR)
NYSE: BHR · IEX Real-Time Price · USD
2.530
+0.080 (3.27%)
Apr 16, 2024, 12:44 PM EDT - Market open
Braemar Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739.34 | 669.59 | 427.54 | 226.97 | 487.61 | 431.4 | 414.06 | 405.86 | 349.55 | 307.31 | Upgrade
|
| Revenue Growth (YoY) | 10.42% | 56.61% | 88.37% | -53.45% | 13.03% | 4.19% | 2.02% | 16.11% | 13.74% | 31.61% | Upgrade
|
| Cost of Revenue | 501.16 | 445.49 | 287.03 | 189.98 | 323.61 | 272.63 | 271.6 | 262.58 | 217.67 | 189.05 | Upgrade
|
| Gross Profit | 238.19 | 224.1 | 140.52 | 37 | 164 | 158.77 | 142.47 | 143.28 | 131.88 | 118.26 | Upgrade
|
| Selling, General & Admin | 13.52 | 18.08 | 8.72 | 6.66 | 5.44 | 4.24 | 8.15 | 14.29 | 5.13 | 3.24 | Upgrade
|
| Other Operating Expenses | 162.99 | 137.62 | 130.35 | 110.19 | 94.16 | 88.7 | 71.68 | 55.49 | 80.77 | 71.27 | Upgrade
|
| Operating Expenses | 176.51 | 155.71 | 139.07 | 116.85 | 99.6 | 92.94 | 79.83 | 69.78 | 85.9 | 74.51 | Upgrade
|
| Operating Income | 61.67 | 68.39 | 1.45 | -79.85 | 64.4 | 65.83 | 62.64 | 73.5 | 45.98 | 43.75 | Upgrade
|
| Interest Expense / Income | 94.22 | 52.17 | 30.9 | 45.1 | 54.51 | 49.65 | 38.94 | 40.88 | 37.83 | 39.03 | Upgrade
|
| Other Expense / Income | -8.22 | -5.58 | -4.11 | -15.29 | 7.76 | 12.42 | 1.2 | 11.73 | 14.6 | 1.68 | Upgrade
|
| Pretax Income | -24.33 | 21.8 | -25.34 | -109.67 | 2.14 | 3.75 | 22.5 | 20.89 | -6.45 | 3.04 | Upgrade
|
| Income Tax | 2.69 | 4.04 | 1.32 | -4.41 | 1.76 | 2.43 | -0.52 | 1.57 | 0.26 | 1.1 | Upgrade
|
| Net Income | -27.02 | 17.76 | -26.66 | -105.26 | 0.37 | 1.32 | 23.02 | 19.32 | -6.71 | 1.94 | Upgrade
|
| Preferred Dividends | 47.02 | 28.46 | 13.34 | 10.22 | 10.14 | 7.21 | 6.8 | 3.86 | 1.99 | 0 | Upgrade
|
| Net Income Common | -74.04 | -10.7 | -40 | -115.48 | -9.77 | -5.89 | 16.23 | 15.46 | -8.7 | 1.94 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | 4.99% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 66 | 70 | 53 | 34 | 32 | 32 | 30 | 27 | 26 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 70 | 53 | 34 | 32 | 32 | 35 | 31 | 26 | 33 | Upgrade
|
| Shares Change | -5.31% | 32.27% | 54.96% | 5.29% | 1.08% | -7.96% | 11.26% | 20.50% | -22.32% | 107.70% | Upgrade
|
| EPS (Basic) | -1.13 | -0.15 | -0.76 | -3.39 | -0.32 | -0.19 | 0.52 | 0.57 | -0.34 | 0.08 | Upgrade
|
| EPS (Diluted) | -1.13 | -0.15 | -0.76 | -3.39 | -0.32 | -0.19 | 0.51 | 0.55 | -0.34 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | -7.27% | - | - | - | Upgrade
|
| Free Cash Flow | 7.6 | 60.34 | 38.31 | -75.84 | -181.75 | 58.51 | 27.56 | 117.92 | -10.14 | 33.82 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.87 | 0.73 | -2.23 | -5.63 | 1.83 | 0.91 | 4.42 | -0.39 | 1.38 | Upgrade
|
| Dividend Per Share | 0.200 | 0.080 | - | - | 0.684 | 0.640 | 0.640 | 0.460 | 0.350 | 0.200 | Upgrade
|
| Dividend Growth | 150.00% | - | - | - | 6.88% | 0% | 39.13% | 31.43% | 75.00% | 300.00% | Upgrade
|
| Gross Margin | 32.22% | 33.47% | 32.87% | 16.30% | 33.63% | 36.80% | 34.41% | 35.30% | 37.73% | 38.48% | Upgrade
|
| Operating Margin | 8.34% | 10.21% | 0.34% | -35.18% | 13.21% | 15.26% | 15.13% | 18.11% | 13.15% | 14.24% | Upgrade
|
| Profit Margin | -10.01% | -1.60% | -9.36% | -50.88% | -2.00% | -1.36% | 3.92% | 3.81% | -2.49% | 0.63% | Upgrade
|
| Free Cash Flow Margin | 1.03% | 9.01% | 8.96% | -33.41% | -37.27% | 13.56% | 6.66% | 29.05% | -2.90% | 11.01% | Upgrade
|
| Effective Tax Rate | - | 18.54% | - | - | 82.62% | 64.82% | -2.32% | 7.53% | - | 36.13% | Upgrade
|
| EBITDA | 163.64 | 152.57 | 79.84 | 9.64 | 127.41 | 110.98 | 113.88 | 107.78 | 75.1 | 82.54 | Upgrade
|
| EBITDA Margin | 22.13% | 22.79% | 18.67% | 4.25% | 26.13% | 25.73% | 27.50% | 26.55% | 21.48% | 26.86% | Upgrade
|
| Depreciation & Amortization | 93.75 | 78.6 | 74.27 | 74.21 | 70.76 | 57.58 | 52.44 | 46 | 43.72 | 40.47 | Upgrade
|
| EBIT | 69.89 | 73.97 | 5.56 | -64.56 | 56.64 | 53.41 | 61.44 | 61.77 | 31.38 | 42.07 | Upgrade
|
| EBIT Margin | 9.45% | 11.05% | 1.30% | -28.45% | 11.62% | 12.38% | 14.84% | 15.22% | 8.98% | 13.69% | Upgrade
|