The Buckle Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 2, 2026	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	1,026	1,298	1,218	1,261	1,345	1,295
Revenue Growth (YoY)	-16.43%	6.58%	-3.44%	-6.25%	3.91%	43.64%
Cost of Revenue	516.83	661.98	624.9	642.04	669.18	641.6
Gross Profit	508.88	635.86	592.79	619.07	676	653.01
Selling, General & Admin	290.98	374.41	351.42	348.01	347.87	317.51
Total Operating Expenses	290.98	374.41	351.42	348.01	347.87	317.51
Operating Income	217.9	261.44	241.36	271.06	328.13	335.5
Total Non-Operating Income (Expense)	11.61	14.68	16.41	18.16	6.92	2.26
Pretax Income	229.51	276.12	257.78	289.22	335.06	337.76
Provision for Income Taxes	54.96	66.38	62.31	69.3	80.43	82.94
Net Income	174.55	209.74	195.47	219.92	254.63	254.82
Net Income to Common	174.55	209.74	195.47	219.92	254.63	254.82
Net Income Growth	-10.86%	7.30%	-11.12%	-13.63%	-0.08%	95.81%
Shares Outstanding (Basic)	50	50	50	50	49	49
Shares Outstanding (Diluted)	51	51	50	50	50	49
Shares Change (YoY)	0.82%	0.78%	0.71%	0.65%	0.50%	0.76%
EPS (Basic)	4.40	4.17	3.92	4.44	5.17	5.20
EPS (Diluted)	4.36	4.14	3.89	4.40	5.13	5.16
EPS Growth	12.08%	6.43%	-11.59%	-14.23%	-0.58%	93.98%
Shares Outstanding	51.52	51.16	50.77	50.45	50.09	49.73
Free Cash Flow	-	205.78	199.74	217.37	212.02	292.65
Free Cash Flow Growth	-	3.02%	-8.11%	2.52%	-27.55%	33.17%
Free Cash Flow Per Share	-	4.06	3.97	4.35	4.27	5.93
Dividends Per Share	1.400	1.400	1.400	1.400	1.400	1.340
Dividend Growth	-	-	-	-	4.48%	123.33%
Gross Margin	48.87%	48.99%	48.68%	49.09%	50.25%	50.44%
Operating Margin	21.10%	20.14%	19.82%	21.49%	24.39%	25.92%
Profit Margin	16.85%	16.16%	16.05%	17.44%	18.93%	19.68%
FCF Margin	-	15.86%	16.40%	17.24%	15.76%	22.61%
EBITDA	277.35	286.86	264.36	291.89	346.99	354.19
EBITDA Margin	21.10%	22.10%	21.71%	23.15%	25.79%	27.36%
EBIT	217.9	261.44	241.36	271.06	328.13	335.5
EBIT Margin	21.10%	20.14%	19.82%	21.49%	24.39%	25.92%
Effective Tax Rate	24.06%	24.04%	24.17%	23.96%	24.00%	24.55%

SEC Filings: 10-K · 10-Q