The Buckle Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 2, 2026	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	1,314	1,298	1,218	1,261	1,345	1,295
Revenue Growth (YoY)	7.10%	6.58%	-3.44%	-6.25%	3.91%	43.64%
Cost of Revenue	672.09	661.98	624.9	642.04	669.18	641.6
Gross Profit	642.36	635.86	592.79	619.07	676	653.01
Selling, General & Admin	365.01	374.41	351.42	348.01	347.87	317.51
Total Operating Expenses	365.01	374.41	351.42	348.01	347.87	317.51
Operating Income	277.35	261.44	241.36	271.06	328.13	335.5
Total Non-Operating Income (Expense)	14.25	14.68	16.41	18.16	6.92	2.26
Pretax Income	291.6	276.12	257.78	289.22	335.06	337.76
Provision for Income Taxes	70.17	66.38	62.31	69.3	80.43	82.94
Net Income	221.43	209.74	195.47	219.92	254.63	254.82
Net Income to Common	221.43	209.74	195.47	219.92	254.63	254.82
Net Income Growth	13.08%	7.30%	-11.12%	-13.63%	-0.08%	95.81%
Shares Outstanding (Basic)	50	50	50	50	49	49
Shares Outstanding (Diluted)	51	51	50	50	50	49
Shares Change (YoY)	0.82%	0.78%	0.71%	0.65%	0.50%	0.76%
EPS (Basic)	4.40	4.17	3.92	4.44	5.17	5.20
EPS (Diluted)	4.36	4.14	3.89	4.40	5.13	5.16
EPS Growth	12.08%	6.43%	-11.59%	-14.23%	-0.58%	93.98%
Free Cash Flow	220.86	205.78	199.74	217.37	212.02	292.65
Free Cash Flow Growth	7.33%	3.02%	-8.11%	2.52%	-27.55%	33.17%
Free Cash Flow Per Share	4.35	4.06	3.97	4.35	4.27	5.93
Dividends Per Share	1.400	1.400	1.400	1.400	1.400	1.340
Dividend Growth	-	-	-	-	4.48%	123.33%
Gross Margin	48.87%	48.99%	48.68%	49.09%	50.25%	50.44%
Operating Margin	21.10%	20.14%	19.82%	21.49%	24.39%	25.92%
Profit Margin	16.85%	16.16%	16.05%	17.44%	18.93%	19.68%
FCF Margin	16.80%	15.86%	16.40%	17.24%	15.76%	22.61%
EBITDA	303.37	286.86	264.36	291.89	346.99	354.19
EBITDA Margin	23.08%	22.10%	21.71%	23.15%	25.79%	27.36%
EBIT	277.35	261.44	241.36	271.06	328.13	335.5
EBIT Margin	21.10%	20.14%	19.82%	21.49%	24.39%	25.92%
Effective Tax Rate	24.06%	24.04%	24.17%	23.96%	24.00%	24.55%

SEC Filings: 10-K · 10-Q