Boston Omaha Corporation (BOC)
NYSE: BOC · Real-Time Price · USD
12.88
-0.50 (-3.74%)
May 29, 2026, 4:00 PM EDT - Market closed
Boston Omaha Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 114.9 | 114.38 | 108.28 | 96.25 | 81.23 | 56.97 | |
Revenue Growth (YoY) | 4.02% | 5.63% | 12.49% | 18.49% | 42.59% | 24.55% |
Cost of Revenue | 40.76 | 39.07 | 34.34 | 31.9 | 26.69 | 18.59 |
Gross Profit | 74.13 | 75.31 | 73.93 | 64.35 | 54.54 | 38.38 |
Selling, General & Admin | 54.26 | 54.29 | 59.28 | 53.34 | 44.51 | 51.71 |
Depreciation & Amortization Expenses | 25.16 | 24.77 | 22.18 | 19.57 | 15.12 | 10.13 |
Other Operating Expenses | 0.04 | 0.18 | 0.94 | 0.3 | 0.14 | 0.31 |
Total Operating Expenses | 79.45 | 79.24 | 82.4 | 73.21 | 59.77 | 62.15 |
Operating Income | -5.32 | -3.93 | -8.47 | -8.85 | -5.23 | -23.77 |
Interest Income | 8.34 | 7.75 | -15.9 | -5.28 | 3.13 | 1.88 |
Interest Expense | 2.4 | 2.33 | 1.6 | 1.15 | 1.21 | 0.96 |
Other Non-Operating Income (Expense) | -19.62 | -19.87 | 29.06 | 6.13 | 11.18 | 96.02 |
Total Non-Operating Income (Expense) | -8.88 | -9.8 | 14.76 | 2 | 15.52 | 98.85 |
Pretax Income | -19 | -18.38 | 3.1 | -9.15 | 7.87 | 73.17 |
Provision for Income Taxes | 0.56 | 0.08 | 0.27 | 2.98 | 2.5 | -17.69 |
Net Income | -13.91 | -12.43 | -1.29 | -7 | 10.23 | 52.75 |
Minority Interest in Earnings | -4.53 | -5.88 | 4.66 | 0.84 | 0.15 | 2.73 |
Net Income to Common | -13.91 | -12.43 | -1.29 | -7 | 10.23 | 52.75 |
Net Income Growth | - | - | - | - | -80.60% | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 30 | 29 |
Shares Change (YoY) | -0.83% | -0.26% | 1.30% | 4.46% | 2.48% | 13.13% |
EPS (Basic) | -0.44 | -0.40 | -0.04 | -0.23 | 0.34 | 1.82 |
EPS (Diluted) | -0.44 | -0.40 | -0.04 | -0.23 | 0.34 | 1.82 |
EPS Growth | - | - | - | - | -81.32% | - |
Shares Outstanding | 30.67 | 31.04 | 31.36 | 31.31 | 29.71 | 29.7 |
Free Cash Flow | -8.36 | -10.04 | -10.96 | -35.81 | -45.22 | -13.24 |
Free Cash Flow Per Share | -0.27 | -0.32 | -0.35 | -1.15 | -1.52 | -0.46 |
Gross Margin | 64.52% | 65.84% | 68.28% | 66.86% | 67.14% | 67.37% |
Operating Margin | -4.63% | -3.43% | -7.82% | -9.20% | -6.44% | -41.72% |
Profit Margin | -16.04% | -16.00% | 3.11% | -6.41% | 12.78% | 97.38% |
FCF Margin | -7.28% | -8.78% | -10.12% | -37.20% | -55.67% | -23.23% |
EBITDA | 25.8 | 26.73 | 19.42 | 16.42 | 15.41 | -9.08 |
EBITDA Margin | 22.46% | 23.37% | 17.94% | 17.06% | 18.98% | -15.93% |
EBIT | -5.32 | -3.93 | -8.47 | -8.85 | -5.23 | -23.77 |
EBIT Margin | -4.63% | -3.43% | -7.82% | -9.20% | -6.44% | -41.72% |
Effective Tax Rate | -2.96% | -0.43% | 8.87% | -32.57% | 31.81% | -24.18% |