Boston Omaha Corporation (BOC)

NYSE: BOC · Real-Time Price · USD

13.73

+0.08 (0.59%)

At close: Jun 5, 2026, 4:00 PM EDT

13.72

-0.01 (-0.07%)

After-hours: Jun 5, 2026, 7:00 PM EDT

Boston Omaha Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	114.9	114.38	108.28	96.25	81.23	56.97
Revenue Growth (YoY)	4.02%	5.63%	12.49%	18.49%	42.59%	24.55%
Cost of Revenue	40.76	39.07	34.34	31.9	26.69	18.59
Gross Profit	74.13	75.31	73.93	64.35	54.54	38.38
Selling, General & Admin	54.26	54.29	59.28	53.34	44.51	51.71
Depreciation & Amortization Expenses	25.16	24.77	22.18	19.57	15.12	10.13
Other Operating Expenses	0.04	0.18	0.94	0.3	0.14	0.31
Total Operating Expenses	79.45	79.24	82.4	73.21	59.77	62.15
Operating Income	-5.32	-3.93	-8.47	-8.85	-5.23	-23.77
Interest Income	8.34	7.75	-15.9	-5.28	3.13	1.88
Interest Expense	2.4	2.33	1.6	1.15	1.21	0.96
Other Non-Operating Income (Expense)	-19.62	-19.87	29.06	6.13	11.18	96.02
Total Non-Operating Income (Expense)	-8.88	-9.8	14.76	2	15.52	98.85
Pretax Income	-19	-18.38	3.1	-9.15	7.87	73.17
Provision for Income Taxes	0.56	0.08	0.27	2.98	2.5	-17.69
Net Income	-13.91	-12.43	-1.29	-7	10.23	52.75
Minority Interest in Earnings	-4.53	-5.88	4.66	0.84	0.15	2.73
Net Income to Common	-13.91	-12.43	-1.29	-7	10.23	52.75
Net Income Growth	-	-	-	-	-80.60%	-
Shares Outstanding (Basic)	31	31	31	31	30	29
Shares Outstanding (Diluted)	31	31	31	31	30	29
Shares Change (YoY)	-0.83%	-0.26%	1.30%	4.46%	2.48%	13.13%
EPS (Basic)	-0.44	-0.40	-0.04	-0.23	0.34	1.82
EPS (Diluted)	-0.44	-0.40	-0.04	-0.23	0.34	1.82
EPS Growth	-	-	-	-	-81.32%	-
Shares Outstanding	30.67	31.04	31.36	31.31	29.71	29.7
Free Cash Flow	-8.36	-10.04	-10.96	-35.81	-45.22	-13.24
Free Cash Flow Per Share	-0.27	-0.32	-0.35	-1.15	-1.52	-0.46
Gross Margin	64.52%	65.84%	68.28%	66.86%	67.14%	67.37%
Operating Margin	-4.63%	-3.43%	-7.82%	-9.20%	-6.44%	-41.72%
Profit Margin	-16.04%	-16.00%	3.11%	-6.41%	12.78%	97.38%
FCF Margin	-7.28%	-8.78%	-10.12%	-37.20%	-55.67%	-23.23%
EBITDA	25.8	26.73	19.42	16.42	15.41	-9.08
EBITDA Margin	22.46%	23.37%	17.94%	17.06%	18.98%	-15.93%
EBIT	-5.32	-3.93	-8.47	-8.85	-5.23	-23.77
EBIT Margin	-4.63%	-3.43%	-7.82%	-9.20%	-6.44%	-41.72%
Effective Tax Rate	-2.96%	-0.43%	8.87%	-32.57%	31.81%	-24.18%

SEC Filings: 10-K · 10-Q