Boston Omaha Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Revenue	96.25	81.23	56.97	45.74	41.39	20.02	9.01	3.84	0.72	0.04	Upgrade
Revenue Growth (YoY)	18.49%	42.59%	24.55%	10.52%	106.72%	122.11%	134.53%	431.67%	1547.70%	-33.56%	Upgrade
Cost of Revenue	31.9	26.69	18.59	18.51	17.61	7.59	3.43	1.27	0.23	0	Upgrade
Gross Profit	64.35	54.54	38.38	27.23	23.78	12.43	5.58	2.58	0.49	0.04	Upgrade
Selling, General & Admin	16.11	12.86	9.76	6.97	6.35	4.22	1.89	0.79	0.15	0	Upgrade
Other Operating Expenses	57.09	46.91	52.39	25.26	29.84	20.47	10.47	4.93	1.45	0.07	Upgrade
Operating Expenses	73.21	59.77	62.15	32.23	36.19	24.69	12.36	5.72	1.6	0.07	Upgrade
Operating Income	-8.85	-5.23	-23.77	-4.99	-12.41	-12.26	-6.77	-3.14	-1.11	-0.02	Upgrade
Interest Expense / Income	1.15	1.21	0.96	0.84	0.3	0	0.01	0.01	0.02	0.03	Upgrade
Other Expense / Income	-0.02	-14.17	-95.17	-5.79	-11.23	-3.15	-0.31	0.03	-0.08	0.02	Upgrade
Pretax Income	-9.98	7.73	70.44	-0.05	-1.49	-9.11	-6.47	-3.17	-1.05	-0.07	Upgrade
Income Tax	-2.98	-2.5	17.69	0	0	0	0	0	0	0	Upgrade
Net Income	-7	10.23	52.75	-0.05	-1.49	-9.11	-6.47	-3.17	-1.05	-0.07	Upgrade
Net Income Growth	-	-80.60%	-	-	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	31	30	29	26	23	20	11	6	1	0	Upgrade
Shares Outstanding (Diluted)	31	30	29	26	23	20	11	6	1	0	Upgrade
Shares Change	4.46%	2.48%	13.13%	12.72%	14.27%	84.28%	78.99%	307.99%	454.89%	-0.02%	Upgrade
EPS (Basic)	-0.23	0.34	1.82	-	-0.07	-0.46	-0.60	-0.53	-0.71	-0.25	Upgrade
EPS (Diluted)	-0.23	0.34	1.82	-	-0.07	-0.46	-0.60	-0.53	-0.71	-0.25	Upgrade
EPS Growth	-	-81.32%	-	-	-	-	-	-	-	-	Upgrade
Free Cash Flow	-35.81	-45.22	-13.24	-3.4	6.8	-3.08	-5.45	-2.19	-0.94	-0.05	Upgrade
Free Cash Flow Per Share	-1.15	-1.52	-0.46	-0.13	0.30	-0.15	-0.50	-0.36	-0.63	-0.19	Upgrade
Gross Margin	66.86%	67.14%	67.37%	59.54%	57.45%	62.10%	61.95%	67.06%	68.25%	100.00%	Upgrade
Operating Margin	-9.20%	-6.44%	-41.72%	-10.92%	-29.99%	-61.22%	-75.14%	-81.65%	-153.11%	-52.06%	Upgrade
Profit Margin	-7.28%	12.60%	92.59%	-0.11%	-3.59%	-45.52%	-71.75%	-82.56%	-144.89%	-152.20%	Upgrade
Free Cash Flow Margin	-37.20%	-55.67%	-23.23%	-7.43%	16.43%	-15.40%	-60.51%	-57.06%	-129.79%	-113.62%	Upgrade
Effective Tax Rate	-	-32.41%	25.12%	-	-	-	-	-	-	-	Upgrade
EBITDA	16.43	29.58	86.09	12.6	16.15	-0.98	-3.11	-1.53	-0.57	-0.04	Upgrade
EBITDA Margin	17.07%	36.41%	151.11%	27.54%	39.01%	-4.91%	-34.45%	-39.77%	-78.45%	-88.08%	Upgrade
Depreciation & Amortization	25.27	20.64	14.69	11.81	17.33	8.13	3.35	1.64	0.46	0	Upgrade
EBIT	-8.84	8.94	71.4	0.79	-1.18	-9.11	-6.46	-3.17	-1.02	-0.04	Upgrade
EBIT Margin	-9.18%	11.00%	125.32%	1.73%	-2.86%	-45.51%	-71.66%	-82.36%	-141.78%	-88.08%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).