DMC Global Inc. (BOOM)
NASDAQ: BOOM · Real-Time Price · USD
6.81
-0.44 (-6.07%)
May 29, 2026, 4:00 PM EDT - Market closed
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 586.15 | 609.84 | 642.85 | 719.19 | 654.09 | 260.12 | |
Revenue Growth (YoY) | -7.73% | -5.13% | -10.61% | 9.95% | 151.46% | 13.51% |
Cost of Revenue | 466.65 | 474.59 | 492.28 | 507.14 | 468.64 | 200.64 |
Gross Profit | 119.5 | 135.25 | 150.57 | 212.05 | 185.45 | 59.48 |
Selling, General & Admin | 106.35 | 110.04 | 108.66 | 124.44 | 118.35 | 58.78 |
Depreciation & Amortization Expenses | 18.65 | 19.05 | 21.16 | 22.67 | 36.93 | 1.39 |
Other Operating Expenses | 5.21 | 6.27 | 152.02 | 3.77 | 0.18 | 1.71 |
Total Operating Expenses | 130.2 | 135.36 | 281.83 | 150.88 | 155.46 | 61.88 |
Operating Income | -10.71 | -0.11 | -131.26 | 61.18 | 29.99 | -2.4 |
Total Non-Operating Income (Expense) | -7.16 | -7.57 | -9.73 | -11.3 | -6.78 | -0.15 |
Pretax Income | -17.86 | -7.68 | -140.99 | 49.88 | 23.21 | -2.55 |
Provision for Income Taxes | 2.55 | 4.07 | 10.97 | 15.12 | 9.38 | -1.54 |
Net Income | -20.19 | -13.45 | -94.45 | 26.26 | 12.25 | -0.2 |
Minority Interest in Earnings | 1.15 | 1.71 | -57.51 | 8.5 | 1.59 | -0.81 |
Net Income to Common | -20.19 | -13.45 | -94.45 | 26.26 | 12.25 | -0.2 |
Net Income Growth | - | - | - | 114.41% | - | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | 18 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | 18 |
Shares Change (YoY) | 1.53% | 1.24% | 0.77% | 0.77% | 9.98% | 19.07% |
EPS (Basic) | -1.27 | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 |
EPS (Diluted) | -1.27 | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 |
EPS Growth | - | - | - | 50.00% | - | - |
Shares Outstanding | 20.48 | 20.52 | 20.26 | 19.78 | 19.53 | 19.35 |
Free Cash Flow | 31.83 | 37.03 | 29.31 | 49.95 | 26.35 | -21.47 |
Free Cash Flow Growth | -14.04% | 26.33% | -41.32% | 89.56% | - | - |
Free Cash Flow Per Share | 1.59 | 1.86 | 1.49 | 2.56 | 1.36 | -1.22 |
Gross Margin | 20.39% | 22.18% | 23.42% | 29.48% | 28.35% | 22.87% |
Operating Margin | -1.83% | -0.02% | -20.42% | 8.51% | 4.59% | -0.92% |
Profit Margin | -3.48% | -1.93% | -23.64% | 4.83% | 2.11% | -0.39% |
FCF Margin | 5.43% | 6.07% | 4.56% | 6.95% | 4.03% | -8.25% |
EBITDA | 22.9 | 33.85 | -96.21 | 97.68 | 81.2 | 10.29 |
EBITDA Margin | 3.91% | 5.55% | -14.97% | 13.58% | 12.41% | 3.96% |
EBIT | -10.71 | -0.11 | -131.26 | 61.18 | 29.99 | -2.4 |
EBIT Margin | -1.83% | -0.02% | -20.42% | 8.51% | 4.59% | -0.92% |
Effective Tax Rate | -14.30% | -52.95% | -7.78% | 30.31% | 40.40% | 60.45% |