DMC Global Inc. (BOOM)
NASDAQ: BOOM · IEX Real-Time Price · USD
21.24
+1.03 (5.10%)
At close:
Mar 27, 2023, 4:00 PM
21.59
+0.35 (1.65%)
After-hours:
Mar 27, 2023, 6:52 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654.09 | 260.12 | 229.16 | 397.55 | 326.43 | 192.8 | 158.58 | 166.92 | 202.56 | 202.06 | |
| Revenue Growth (YoY) | 151.46% | 13.51% | -42.36% | 21.79% | 69.31% | 21.58% | -5.00% | -17.60% | 0.25% | 4.84% | |
| Cost of Revenue | 468.64 | 200.64 | 172.31 | 252.63 | 215.73 | 133.41 | 119.9 | 131.29 | 141.14 | 143.93 | |
| Gross Profit | 185.45 | 59.48 | 56.85 | 144.92 | 110.7 | 59.39 | 38.68 | 35.62 | 61.42 | 58.13 | |
| Selling, General & Admin | 118.35 | 58.78 | 53.01 | 65.45 | 61.21 | 45.72 | 38.74 | 39.74 | 41.87 | 40.81 | |
| Other Operating Expenses | 37.11 | 3.1 | 4.84 | 21.05 | 12.06 | 25.93 | 5.21 | 19.56 | 12.88 | 6.35 | |
| Operating Expenses | 155.46 | 61.88 | 57.85 | 86.5 | 73.27 | 71.65 | 43.95 | 59.3 | 54.75 | 47.16 | |
| Operating Income | 29.99 | -2.4 | -1 | 58.43 | 37.42 | -12.26 | -5.27 | -23.68 | 6.67 | 10.98 | |
| Interest Expense / Income | 6.19 | 0.3 | 0.73 | 1.55 | 1.62 | 1.65 | 1.07 | 1.75 | 0.55 | 0.65 | |
| Other Expense / Income | 2.18 | -0.96 | 0.23 | 0.17 | 1.2 | 1.38 | -0.63 | 0.67 | -0.37 | 0.14 | |
| Pretax Income | 21.62 | -1.75 | -1.96 | 56.7 | 34.61 | -15.28 | -5.71 | -26.09 | 6.48 | 10.2 | |
| Income Tax | 9.38 | -1.54 | -0.55 | 22.66 | 4.13 | 3.57 | 0.8 | -2.12 | 3.91 | 3.74 | |
| Net Income | 12.25 | -0.2 | -1.41 | 34.04 | 30.47 | -18.85 | -6.51 | -23.97 | 2.57 | 6.46 | |
| Net Income Growth | - | - | - | 11.71% | - | - | - | - | -60.26% | -40.07% | |
| Shares Outstanding (Basic) | 19 | 18 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | |
| Shares Outstanding (Diluted) | 19 | 18 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | |
| Shares Change | 9.99% | 19.07% | 0.92% | 0.24% | 1.91% | 1.56% | 1.37% | 1.79% | 1.12% | 2.03% | |
| EPS (Basic) | 0.72 | -0.26 | -0.10 | 2.29 | 2.05 | -1.31 | -0.46 | -1.72 | 0.18 | 0.47 | |
| EPS (Diluted) | 0.72 | -0.26 | -0.10 | 2.28 | 2.04 | -1.31 | -0.46 | -1.72 | 0.18 | 0.47 | |
| EPS Growth | - | - | - | 11.76% | - | - | - | - | -61.70% | -41.25% | |
| Free Cash Flow Per Share | 1.36 | -1.16 | 1.12 | 2.65 | -1.20 | 0.04 | 0.88 | -0.27 | 0.14 | 1.17 | |
| Dividend Per Share | - | - | 0.125 | 0.290 | 0.080 | 0.080 | 0.080 | 0.140 | 0.160 | 0.160 | |
| Dividend Growth | - | - | -56.90% | 262.50% | - | - | -42.86% | -12.50% | - | - | |
| Gross Margin | 28.35% | 22.87% | 24.81% | 36.45% | 33.91% | 30.80% | 24.39% | 21.34% | 30.32% | 28.77% | |
| Operating Margin | 4.59% | -0.92% | -0.43% | 14.70% | 11.46% | -6.36% | -3.33% | -14.19% | 3.29% | 5.43% | |
| Profit Margin | 1.87% | -0.08% | -0.62% | 8.56% | 9.34% | -9.78% | -4.10% | -14.36% | 1.27% | 3.20% | |
| Free Cash Flow Margin | 4.04% | -7.86% | 7.22% | 9.72% | -5.35% | 0.29% | 7.87% | -2.29% | 0.94% | 7.82% | |
| Effective Tax Rate | 43.36% | - | - | 39.97% | 11.95% | - | - | - | 60.39% | 36.65% | |
| EBITDA | 79.02 | 11.25 | 9.85 | 68.12 | 45.74 | -3.07 | 6.13 | -14.07 | 20.19 | 23.11 | |
| EBITDA Margin | 12.08% | 4.33% | 4.30% | 17.13% | 14.01% | -1.59% | 3.86% | -8.43% | 9.96% | 11.44% | |
| Depreciation & Amortization | 51.21 | 12.69 | 11.08 | 9.86 | 9.52 | 10.57 | 10.77 | 10.28 | 13.15 | 12.27 | |
| EBIT | 27.81 | -1.44 | -1.23 | 58.26 | 36.22 | -13.64 | -4.64 | -24.34 | 7.03 | 10.84 | |
| EBIT Margin | 4.25% | -0.55% | -0.54% | 14.65% | 11.10% | -7.07% | -2.93% | -14.58% | 3.47% | 5.37% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).