Comcast Corporation (CMCSA)
NASDAQ: CMCSA · Real-Time Price · USD
28.98
+0.41 (1.44%)
At close: Mar 19, 2026, 4:00 PM EDT
29.06
+0.08 (0.28%)
After-hours: Mar 19, 2026, 5:26 PM EDT
Comcast Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
| 32,310 | 31,198 | 30,313 | 29,887 | 31,914 | 32,070 | 29,688 | 30,058 | 31,253 | 30,115 | 30,513 | 29,691 | 30,553 | 29,849 | 30,016 | 31,010 | 30,336 | 30,298 | 28,546 | 27,205 | |
Revenue Growth (YoY) | 1.24% | -2.72% | 2.10% | -0.57% | 2.11% | 6.49% | -2.70% | 1.24% | 2.29% | 0.89% | 1.66% | -4.25% | 0.71% | -1.48% | 5.15% | 13.99% | 9.49% | 18.67% | 20.37% | 2.24% |
Cost of Revenue | 10,305 | 8,655 | 7,576 | 8,415 | 10,026 | 10,216 | 7,961 | 8,823 | 10,256 | 8,652 | 8,849 | 9,004 | 9,807 | 8,949 | 8,887 | 10,570 | 9,880 | 10,395 | 9,256 | 8,919 |
Gross Profit | 22,005 | 22,543 | 22,737 | 21,472 | 21,888 | 21,854 | 21,727 | 21,235 | 20,997 | 21,463 | 21,664 | 20,687 | 20,746 | 20,900 | 21,129 | 20,440 | 20,456 | 19,903 | 19,290 | 18,286 |
Selling, General & Admin | 14,331 | 12,991 | 12,590 | 11,964 | 13,062 | 12,117 | 11,552 | 11,875 | 12,985 | 11,495 | 11,417 | 11,264 | 12,744 | 11,410 | 11,294 | 11,322 | 12,053 | 10,976 | 10,400 | 9,885 |
Depreciation & Amortization Expenses | 4,188 | 4,019 | 4,154 | 3,849 | 3,832 | 3,878 | 3,540 | 3,551 | 3,528 | 3,493 | 3,538 | 3,777 | 3,472 | 3,333 | 3,468 | 3,548 | 3,582 | 3,478 | 3,383 | 3,362 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,583 | - | - | - | - | - | - |
Total Operating Expenses | 18,519 | 17,010 | 16,744 | 15,813 | 16,894 | 15,995 | 15,092 | 15,426 | 16,513 | 14,988 | 14,955 | 15,041 | 16,216 | 23,326 | 14,762 | 14,870 | 15,635 | 14,454 | 13,783 | 13,247 |
Operating Income | 3,488 | 5,534 | 5,992 | 5,658 | 4,993 | 5,859 | 6,635 | 5,810 | 4,484 | 6,475 | 6,709 | 5,646 | 4,530 | -2,425 | 6,367 | 5,569 | 4,821 | 5,450 | 5,507 | 5,039 |
Interest Income | -278 | - | - | - | -242 | - | - | - | 335 | - | - | - | -14 | - | - | - | 310 | - | - | - |
Interest Expense | -1,126 | -1,128 | -1,105 | -1,050 | -1,069 | -1,037 | -1,026 | -1,002 | -1,019 | -1,060 | -998 | -1,010 | -974 | -960 | -968 | -993 | -1,120 | -1,050 | -1,093 | -1,018 |
Other Non-Operating Income (Expense) | -126 | 61 | 9,760 | -116 | -459 | -3 | -434 | 298 | 824 | 50 | 15 | 607 | 243 | -266 | -897 | 188 | 56 | 766 | 1,216 | 390 |
Total Non-Operating Income (Expense) | -1,530 | -1,067 | 8,655 | -1,166 | -1,770 | -1,040 | -1,460 | -704 | 140 | -1,010 | -983 | -403 | -745 | -1,226 | -1,865 | -805 | -754 | -284 | 123 | -628 |
Pretax Income | 2,159 | 4,468 | 14,647 | 4,492 | 3,574 | 4,819 | 5,175 | 5,105 | 4,044 | 5,465 | 5,726 | 5,243 | 3,670 | -3,652 | 4,502 | 4,764 | 3,885 | 5,166 | 5,630 | 4,411 |
Provision for Income Taxes | 89 | 1,218 | 3,603 | 1,196 | -1,110 | 1,243 | 1,336 | 1,328 | 890 | 1,468 | 1,537 | 1,476 | 797 | 1,014 | 1,261 | 1,288 | 905 | 1,235 | 2,000 | 1,119 |
Net Income | 2,168 | 3,332 | 11,123 | 3,375 | 4,777 | 3,629 | 3,929 | 3,857 | 3,260 | 4,046 | 4,248 | 3,834 | 3,023 | -4,598 | 3,396 | 3,549 | 3,057 | 4,035 | 3,738 | 3,329 |
Minority Interest in Earnings | -97 | -83 | -79 | -79 | -93 | -53 | -89 | -79 | -107 | -49 | -59 | -67 | -150 | -68 | -155 | -73 | -76 | -104 | -108 | -37 |
Net Income to Common | 2,168 | 3,332 | 11,123 | 3,375 | 4,777 | 3,629 | 3,929 | 3,857 | 3,260 | 4,046 | 4,248 | 3,834 | 3,023 | -4,598 | 3,396 | 3,549 | 3,057 | 4,035 | 3,738 | 3,329 |
Net Income Growth | -54.62% | -8.18% | 183.10% | -12.50% | 46.53% | -10.31% | -7.51% | 0.60% | 7.84% | - | 25.09% | 8.03% | -1.11% | - | -9.15% | 6.61% | -9.56% | 99.85% | 25.10% | 55.05% |
Shares Outstanding (Basic) | 3,636 | 3,679 | 3,720 | 3,768 | 3,842 | 3,861 | 3,905 | 3,959 | 4,039 | 4,109 | 4,165 | 4,208 | 4,290 | 4,377 | 4,457 | 4,512 | 4,613 | 4,588 | 4,601 | 4,591 |
Shares Outstanding (Diluted) | 3,636 | 3,689 | 3,727 | 3,784 | 3,842 | 3,880 | 3,920 | 3,992 | 4,039 | 4,141 | 4,183 | 4,227 | 4,290 | 4,377 | 4,482 | 4,558 | 4,613 | 4,665 | 4,673 | 4,665 |
Shares Change (YoY) | -5.36% | -4.92% | -4.92% | -5.21% | -4.88% | -6.30% | -6.29% | -5.56% | -5.85% | -5.39% | -6.67% | -7.26% | -7.00% | -6.17% | -4.09% | -2.29% | -0.69% | 0.80% | 1.43% | 1.04% |
EPS (Basic) | 0.60 | 0.91 | 2.99 | 0.90 | 1.24 | 0.94 | 1.01 | 0.97 | 0.81 | 0.98 | 1.02 | 0.91 | 0.70 | -1.05 | 0.76 | 0.79 | 0.66 | 0.88 | 0.81 | 0.73 |
EPS (Diluted) | 0.60 | 0.90 | 2.98 | 0.89 | 1.24 | 0.94 | 1.00 | 0.97 | 0.81 | 0.98 | 1.02 | 0.91 | 0.70 | -1.05 | 0.76 | 0.78 | 0.66 | 0.86 | 0.80 | 0.71 |
EPS Growth | -51.61% | -4.25% | 198.00% | -8.25% | 53.09% | -4.08% | -1.96% | 6.59% | 15.71% | - | 34.21% | 16.67% | 6.06% | - | -5.00% | 9.86% | -9.59% | 95.45% | 23.08% | 54.35% |
Free Cash Flow | 5,084 | 5,618 | 5,136 | 6,040 | 4,161 | 4,106 | 1,999 | 5,110 | 2,584 | 4,843 | 4,218 | 4,477 | 2,210 | 4,101 | 3,892 | 5,254 | 4,510 | 3,836 | 5,186 | 5,464 |
Free Cash Flow Growth | 22.18% | 36.82% | 156.93% | 18.20% | 61.03% | -15.22% | -52.61% | 14.14% | 16.92% | 18.09% | 8.38% | -14.79% | -51.00% | 6.91% | -24.95% | -3.84% | 146.85% | 57.79% | -16.76% | 52.97% |
Free Cash Flow Per Share | 1.40 | 1.52 | 1.38 | 1.60 | 1.08 | 1.06 | 0.51 | 1.28 | 0.64 | 1.17 | 1.01 | 1.06 | 0.52 | 0.94 | 0.87 | 1.15 | 0.98 | 0.82 | 1.11 | 1.17 |
Dividends Per Share | 0.330 | 0.330 | 0.330 | 0.330 | 0.310 | 0.310 | 0.310 | 0.310 | 0.290 | 0.290 | 0.290 | 0.290 | 0.270 | 0.270 | 0.270 | 0.270 | 0.250 | 0.250 | 0.250 | 0.250 |
Dividend Growth | 6.45% | 6.45% | 6.45% | 6.45% | 6.90% | 6.90% | 6.90% | 6.90% | 7.41% | 7.41% | 7.41% | 7.41% | 8.00% | 8.00% | 8.00% | 8.00% | 8.70% | 8.70% | 8.70% | 8.70% |
Gross Margin | 68.11% | 72.26% | 75.01% | 71.84% | 68.58% | 68.14% | 73.18% | 70.65% | 67.18% | 71.27% | 71.00% | 69.67% | 67.90% | 70.02% | 70.39% | 65.91% | 67.43% | 65.69% | 67.58% | 67.22% |
Operating Margin | 10.80% | 17.74% | 19.77% | 18.93% | 15.65% | 18.27% | 22.35% | 19.33% | 14.35% | 21.50% | 21.99% | 19.02% | 14.83% | -8.12% | 21.21% | 17.96% | 15.89% | 17.99% | 19.29% | 18.52% |
Profit Margin | 6.41% | 10.41% | 36.43% | 11.03% | 14.68% | 11.15% | 12.93% | 12.57% | 10.09% | 13.27% | 13.73% | 12.69% | 9.40% | -15.63% | 10.80% | 11.21% | 9.82% | 12.97% | 12.72% | 12.10% |
FCF Margin | 15.74% | 18.01% | 16.94% | 20.21% | 13.04% | 12.80% | 6.73% | 17.00% | 8.27% | 16.08% | 13.82% | 15.08% | 7.23% | 13.74% | 12.97% | 16.94% | 14.87% | 12.66% | 18.17% | 20.08% |
EBITDA | 7,675 | 9,554 | 10,146 | 9,507 | 8,826 | 9,737 | 10,175 | 9,361 | 8,013 | 9,967 | 10,247 | 9,423 | 8,002 | 908 | 9,835 | 9,117 | 8,403 | 8,927 | 8,890 | 8,401 |
EBITDA Margin | 23.75% | 30.62% | 33.47% | 31.81% | 27.66% | 30.36% | 34.27% | 31.14% | 25.64% | 33.10% | 33.58% | 31.74% | 26.19% | 3.04% | 32.77% | 29.40% | 27.70% | 29.46% | 31.14% | 30.88% |
EBIT | 3,488 | 5,534 | 5,992 | 5,658 | 4,993 | 5,859 | 6,635 | 5,810 | 4,484 | 6,475 | 6,709 | 5,646 | 4,530 | -2,425 | 6,367 | 5,569 | 4,821 | 5,450 | 5,507 | 5,039 |
EBIT Margin | 10.80% | 17.74% | 19.77% | 18.93% | 15.65% | 18.27% | 22.35% | 19.33% | 14.35% | 21.50% | 21.99% | 19.02% | 14.83% | -8.12% | 21.21% | 17.96% | 15.89% | 17.99% | 19.29% | 18.52% |
Effective Tax Rate | 4.12% | 27.26% | 24.60% | 26.63% | -31.06% | 25.79% | 25.82% | 26.01% | 22.01% | 26.86% | 26.84% | 28.15% | 21.72% | -27.77% | 28.01% | 27.04% | 23.29% | 23.91% | 35.52% | 25.37% |
Updated Jan 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.