Home » Stocks » CMCSA » Financials » Income Statement

Comcast Corporation (CMCSA)

Stock Price: $49.81 USD 0.64 (1.30%)
Updated November 23, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue108,94294,50785,02980,73674,51068,77564,65762,57055,84237,93735,75634,42331,06024,96621,07519,22118,3488,1025,9378,3576,5295,4194,4683,612-
Revenue Growth15.27%11.15%5.32%8.36%8.34%6.37%3.34%12.05%47.2%6.1%3.87%10.83%24.41%18.46%9.65%4.76%126.46%36.47%-28.96%27.99%20.49%21.29%23.68%--
Gross Profit108,94294,50785,02980,73674,51068,77564,65762,57055,84237,93735,75634,42331,06024,96621,07519,22118,3488,1025,9378,3576,5295,4194,4683,612-
Selling, General & Admin74,86464,82257,32354,47949,83245,85243,22342,59337,48523,34122,04221,29119,27415,52413,00312,04111,9565,2663,9893,6142,5892,1871,9041,45166.34
Other Operating Expenses12,95310,6769,6889,4268,6808,0197,8717,7987,6366,6166,5006,4006,2084,8234,5514,3514,4381,9153,2734,9043,2762,6752,0971,6950.21
Operating Expenses87,81775,49867,01163,90558,51253,87151,09450,39145,12129,95728,54227,69125,48220,34717,55416,39216,3947,1817,2628,5185,8654,8624,0013,14666.55
Operating Income21,12519,00918,01816,83115,99814,90413,56312,17910,7217,9807,2146,7325,5784,6193,5212,8291,954921-1,325-161664557467466-66.55
Interest Expense / Income4,5673,5423,0862,9422,7022,6172,5742,5212,5052,1562,3482,4392,2892,0641,7951,8742,0188707087281,204467459448-
Other Expense / Income-172356-234-87.0017434.00193-2891,006-247-250213-1,098-1,325-75.00-816-3,288453-2,858-4,339-2,330-1,476176-38.0043.88
Pretax Income16,73015,11115,16613,97613,12212,25310,7969,9477,2106,0715,1164,0804,3873,8801,8011,7713,224-4028253,4501,7891,566-16855.50-110
Income Tax3,6733,380-7,5695,2984,9593,8733,9803,7443,0502,4361,4781,5331,8001,347873801-16.00-1282161,42972459470.40109-
Net Income13,05711,73122,7358,6788,1638,3806,8166,2034,1603,6353,6382,5472,5872,5339289703,240-2746092,0211,066972-239-53.50-110
Shares Outstanding (Basic)4,5494,5504,6744,7864,9145,1535,2315,3155,4505,5805,7095,7606,1466,2436,5156,6606,7242,8412,8492,6722,2472,1992,0341,4861,438
Shares Outstanding (Diluted)------------------2,8942,8462,4602,4182,0341,486-
Shares Change-0.01%-2.66%-2.34%-2.62%-4.62%-1.5%-1.57%-2.48%-2.34%-2.26%-0.87%-6.29%-1.56%-4.16%-2.18%-0.96%136.72%-0.29%6.62%18.9%2.2%8.11%36.91%3.3%-
EPS (Basic)2.872.564.831.801.641.621.301.160.760.650.640.440.420.400.140.150.48-0.080.210.750.460.43-0.12-0.04-0.03
EPS (Diluted)2.832.534.751.781.621.601.281.140.750.650.630.430.420.400.140.150.48-0.080.210.710.430.40-0.12-0.04-
EPS Growth11.86%-46.74%166.85%9.88%1.25%25%12.28%52%16.28%2.38%46.51%3.61%5.06%182.14%-3.45%-69.79%---70.42%63.97%7.44%----
Free Cash Flow Per Share2.662.632.061.791.921.620.891.551.481.020.810.690.260.310.140.27-0.220.20-0.31-0.170.160.080.020.06-0.03
Dividend Per Share0.630.920.470.680.490.340.390.330.270.190.130.09--------0.010.030.030.030.03
Dividend Growth-31.3%93.87%-29.93%38.6%44.08%-13.33%20%19.49%43.92%42.11%41.49%----------74.19%0%0%0%-
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%-
Operating Margin19.4%20.1%21.2%20.8%21.5%21.7%21.0%19.5%19.2%21.0%20.2%19.6%18.0%18.5%16.7%14.7%10.6%11.4%-22.3%-1.9%10.2%10.3%10.4%12.9%-
Profit Margin12%12.4%26.7%10.7%11%12.2%10.5%9.9%7.4%9.6%10.2%7.4%8.3%10.1%4.4%5%17.7%-3.4%10.3%24.2%15.9%17.4%-5.7%-1.5%-
FCF Margin11.1%12.7%11.3%10.6%12.7%12.2%7.2%13.1%14.5%15.0%13.0%11.5%5.2%7.7%4.4%9.4%-8.0%7.0%-14.7%-5.4%5.4%3.1%1.1%2.5%-
Effective Tax Rate22.0%22.4%-37.9%37.8%31.6%36.9%37.6%42.3%40.1%28.9%37.6%41.0%34.7%48.5%45.2%--26.2%41.4%40.4%37.9%---
EBITDA34,25029,32927,94026,34424,50422,88921,24120,26617,35114,84313,96412,91912,88410,9068,4008,2689,6802,3834,8066,7974,2102,9721,1171,085-110
EBITDA Margin31.4%31%32.9%32.6%32.9%33.3%32.9%32.4%31.1%39.1%39.1%37.5%41.5%43.7%39.9%43%52.8%29.4%80.9%81.3%64.5%54.9%25%30%-
EBIT21,29718,65318,25216,91815,82414,87013,37012,4689,7158,2277,4646,5196,6765,9443,5963,6455,2424681,5334,1782,9942,033291504-110
EBIT Margin19.5%19.7%21.5%21.0%21.2%21.6%20.7%19.9%17.4%21.7%20.9%18.9%21.5%23.8%17.1%19.0%28.6%5.8%25.8%50.0%45.9%37.5%6.5%13.9%-