Ducommun Incorporated (DCO)
NYSE: DCO · Real-Time Price · USD
152.22
-0.02 (-0.01%)
May 29, 2026, 4:00 PM EDT - Market closed
Ducommun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 841.38 | 824.84 | 786.44 | 756.99 | 712.54 | 645.41 | |
Revenue Growth (YoY) | 6.88% | 4.88% | 3.89% | 6.24% | 10.40% | 2.62% |
Cost of Revenue | 613.98 | 603.22 | 589.18 | 593.81 | 568.24 | 502.95 |
Gross Profit | 227.4 | 221.62 | 197.27 | 163.19 | 144.3 | 142.46 |
Selling, General & Admin | 143.27 | 147.81 | 148.6 | 119.73 | 98.35 | 93.58 |
Other Operating Expenses | 109.12 | 109.54 | 6.44 | 14.54 | 6.16 | - |
Total Operating Expenses | 252.39 | 257.35 | 155.05 | 134.27 | 104.51 | 93.58 |
Operating Income | -24.99 | -35.74 | 42.22 | 28.92 | 39.79 | 48.88 |
Interest Expense | -13.42 | -12.68 | -15.3 | -20.77 | -11.57 | -11.19 |
Other Non-Operating Income (Expense) | 1.17 | 1.17 | - | 8.24 | 5.11 | 132.79 |
Total Non-Operating Income (Expense) | -12.26 | -11.51 | -15.3 | -12.54 | -6.47 | 121.6 |
Pretax Income | -37.25 | -47.25 | 26.92 | 16.38 | 33.32 | 170.48 |
Provision for Income Taxes | -8.41 | -9.89 | 5.24 | 0.45 | 4.53 | 34.95 |
Net Income | -28.84 | -37.35 | 21.68 | 15.93 | 28.79 | 135.54 |
Net Income to Common | -28.84 | -37.35 | 21.68 | 15.93 | 28.79 | 135.54 |
Net Income Growth | - | - | 36.09% | -44.67% | -78.76% | 364.58% |
Shares Outstanding (Basic) | 11 | 15 | 15 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 15 | 15 | 14 | 12 | 12 |
Shares Change (YoY) | 1.14% | -0.47% | 7.45% | 12.99% | 0.94% | 2.67% |
EPS (Basic) | -2.30 | -2.50 | 1.47 | 1.16 | 2.38 | 11.41 |
EPS (Diluted) | -2.36 | -2.50 | 1.44 | 1.14 | 2.33 | 11.06 |
EPS Growth | - | - | 26.32% | -51.07% | -78.93% | 351.43% |
Shares Outstanding | 15.08 | 14.95 | 14.78 | 14.6 | 12.11 | 11.93 |
Free Cash Flow | -36.3 | -48.64 | 20.05 | 11.55 | 12.99 | -17.43 |
Free Cash Flow Growth | - | - | 73.68% | -11.13% | - | - |
Free Cash Flow Per Share | -3.18 | -3.26 | 1.34 | 0.83 | 1.05 | -1.42 |
Gross Margin | 27.03% | 26.87% | 25.08% | 21.56% | 20.25% | 22.07% |
Operating Margin | -2.97% | -4.33% | 5.37% | 3.82% | 5.58% | 7.57% |
Profit Margin | -3.43% | -4.53% | 2.76% | 2.10% | 4.04% | 21.00% |
FCF Margin | -4.31% | -5.90% | 2.55% | 1.53% | 1.82% | -2.70% |
EBITDA | 8.32 | -2.08 | 75.66 | 61.49 | 71.21 | 77.27 |
EBITDA Margin | 0.99% | -0.25% | 9.62% | 8.12% | 9.99% | 11.97% |
EBIT | -24.99 | -35.74 | 42.22 | 28.92 | 39.79 | 48.88 |
EBIT Margin | -2.97% | -4.33% | 5.37% | 3.82% | 5.58% | 7.57% |
Effective Tax Rate | 22.58% | 20.94% | 19.46% | 2.75% | 13.60% | 20.50% |