Ducommun Incorporated (DCO)
NYSE: DCO · Real-Time Price · USD
183.96
-7.69 (-4.01%)
At close: Aug 24, 2026, 4:00 PM EDT
183.75
-0.21 (-0.11%)
After-hours: Aug 24, 2026, 7:36 PM EDT
Ducommun Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 39.8 | 45.29 | 37.14 | 42.86 | 46.25 | 76.32 |
Trading Asset Securities | 3.26 | 2.55 | 3.58 | - | - | - |
Cash & Short-Term Investments | 43.07 | 47.84 | 40.72 | 42.86 | 46.25 | 76.32 |
Cash Growth | 6.82% | 17.49% | -5.01% | -7.32% | -39.40% | 35.15% |
Receivables | 406.58 | 374.29 | 310.19 | 282.38 | 295.25 | 248.67 |
Inventory | 197.96 | 189.97 | 203.79 | 206.98 | 176.9 | 158.96 |
Other Current Assets | 13.83 | 13.9 | 13.39 | 17.35 | 8.94 | 8.63 |
Total Current Assets | 661.44 | 625.98 | 568.09 | 549.57 | 527.34 | 492.57 |
Property, Plant & Equipment | 161.66 | 147.3 | 138.42 | 140.89 | 140.86 | 135.68 |
Long-Term Investments | 9.94 | 9.27 | 14.61 | - | - | - |
Goodwill | 244.6 | 244.6 | 244.6 | 244.6 | 203.41 | 203.69 |
Other Intangible Assets | 124.48 | 132.84 | 149.59 | 166.34 | 127.2 | 141.76 |
Long-Term Deferred Tax Assets | 10.09 | 15.5 | 2.41 | 0.64 | - | - |
Long-Term Deferred Charges | 2.7 | 3.01 | 1.26 | 1.76 | 2.27 | 1.14 |
Other Long-Term Assets | 9.65 | 7.92 | 7.3 | 17.11 | 20.44 | 3.89 |
Total Assets | 1,225 | 1,186 | 1,126 | 1,121 | 1,022 | 978.74 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 95.58 | 74.65 | 75.78 | 72.27 | 90.14 | 66.06 |
Accrued Expenses | 24.01 | 39.16 | 35.94 | 35.57 | 28.79 | 24.39 |
Current Portion of Long-Term Debt | 5 | 5 | 12.5 | 7.81 | 6.25 | 7 |
Current Portion of Leases | 6.72 | 8.19 | 8.53 | 7.87 | 7.16 | 6.13 |
Current Income Taxes Payable | 0.09 | 0.35 | 0.67 | 0.18 | 10.48 | 0.93 |
Current Unearned Revenue | 56.4 | 40.69 | 34.45 | 53.49 | 47.07 | 42.08 |
Other Current Liabilities | 9.19 | 11.19 | 7.63 | 6.51 | 9.56 | 15.97 |
Total Current Liabilities | 196.98 | 179.24 | 175.5 | 183.7 | 199.44 | 162.56 |
Long-Term Debt | 271.43 | 298.79 | 229.83 | 256.96 | 240.6 | 279.38 |
Long-Term Leases | 51.65 | 35.19 | 21.28 | 22.95 | 28.84 | 28.07 |
Long-Term Deferred Tax Liabilities | - | - | - | 4.77 | 13.95 | 18.73 |
Other Long-Term Liabilities | 14.06 | 11.72 | 19.54 | 16.45 | 12.72 | 15.39 |
Total Liabilities | 534.12 | 524.93 | 446.15 | 484.83 | 495.55 | 504.13 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 |
Additional Paid-In Capital | 245.82 | 248.48 | 224.93 | 206.2 | 112.04 | 104.25 |
Retained Earnings | 436.62 | 406.3 | 443.66 | 421.98 | 406.05 | 377.26 |
Comprehensive Income & Other | 7.85 | 6.55 | 11.38 | 7.77 | 7.75 | -7.03 |
Shareholders' Equity | 690.44 | 661.48 | 680.12 | 636.09 | 525.96 | 474.6 |
Total Liabilities & Equity | 1,225 | 1,186 | 1,126 | 1,121 | 1,022 | 978.74 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 334.79 | 347.16 | 272.15 | 295.59 | 282.84 | 320.59 |
Net Cash (Debt) | -291.73 | -299.33 | -231.43 | -252.73 | -236.6 | -244.28 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -19.40 | -20.03 | -15.42 | -18.09 | -19.13 | -19.94 |
Filing Date Shares Outstanding | 15.1 | 15.08 | 14.81 | 14.64 | 12.15 | 11.97 |
Total Common Shares Outstanding | 15.1 | 14.95 | 14.78 | 14.6 | 12.11 | 11.93 |
Working Capital | 464.47 | 446.75 | 392.59 | 365.87 | 327.9 | 330.01 |
Book Value Per Share | 45.73 | 44.25 | 46.01 | 43.57 | 43.45 | 39.80 |
Tangible Book Value | 321.36 | 284.04 | 285.93 | 225.15 | 195.35 | 129.14 |
Tangible Book Value Per Share | 21.28 | 19.00 | 19.34 | 15.42 | 16.14 | 10.83 |
Land | - | 10.68 | 11.31 | 11.15 | 10.49 | 10.49 |
Buildings | - | 60.9 | 57.39 | 52.13 | 51.11 | 49.7 |
Machinery | - | 217.01 | 219.57 | 211.18 | 197.58 | 199.78 |
Construction In Progress | - | 15.15 | 16.46 | 18.33 | 18.55 | 10.58 |
Order Backlog | - | 1,203 | 1,061 | - | - | - |