Dine Brands Global, Inc. (DIN)

NYSE: DIN · Real-Time Price · USD

31.38

+0.16 (0.51%)

At close: May 29, 2026, 4:00 PM EDT

32.16

+0.78 (2.49%)

After-hours: May 29, 2026, 7:56 PM EDT

Dine Brands Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	889.72	879.3	812.3	831.1	909.4	896.17
Revenue Growth (YoY)	8.39%	8.25%	-2.26%	-8.61%	1.48%	30.02%
Cost of Revenue	257.73	520	437	434.4	532.04	520.94
Gross Profit	356.29	359.3	375.3	396.7	377.36	375.23
Selling, General & Admin	99.36	203.8	196.7	198.1	190.75	171.84
Depreciation & Amortization Expenses	5.38	11.9	10.8	10.9	10.56	10.68
Other Operating Expenses	71.83	118	81.3	73.6	64.01	68.71
Total Operating Expenses	176.57	333.7	288.8	282.6	265.32	251.22
Operating Income	179.72	25.6	86.5	114.1	112.04	124
Total Non-Operating Income (Expense)	-2.71	-0.4	3.2	-2.4	2.75	-2.08
Pretax Income	22.51	25.2	89.5	111.7	114.79	121.92
Provision for Income Taxes	6.26	8.1	24.7	14.5	33.67	24.06
Net Income	15.31	16	63	94.9	78.94	95.57
Minority Interest in Earnings	-0.99	-1.1	-1.9	-2.3	-2.17	-2.3
Net Income to Common	15.31	16	63	94.9	78.94	95.57
Net Income Growth	-71.56%	-74.60%	-33.61%	20.22%	-17.40%	-
Shares Outstanding (Basic)	13	15	15	15	16	17
Shares Outstanding (Diluted)	13	15	15	15	16	17
Shares Change (YoY)	-13.01%	0.69%	-1.77%	-2.56%	-9.12%	4.39%
EPS (Basic)	1.18	1.06	4.22	6.23	5.06	5.57
EPS (Diluted)	1.18	1.06	4.22	6.22	5.06	5.57
EPS Growth	-67.31%	-74.78%	-32.15%	22.92%	-9.12%	-
Shares Outstanding	12.97	13.33	15.27	15.34	15.6	17.16
Free Cash Flow	36	53.4	94.1	94	54.02	178.99
Free Cash Flow Growth	-32.58%	-43.25%	0.11%	74.02%	-69.82%	109.15%
Free Cash Flow Per Share	2.78	3.55	6.30	6.18	3.46	10.43
Dividends Per Share	1.400	-	-	2.040	-	-
Gross Margin	40.05%	40.86%	46.20%	47.73%	41.50%	41.87%
Operating Margin	20.20%	2.91%	10.65%	13.73%	12.32%	13.84%
Profit Margin	1.83%	1.94%	7.99%	11.70%	8.92%	10.92%
FCF Margin	4.05%	6.07%	11.58%	11.31%	5.94%	19.97%
EBITDA	224.12	68.5	125.7	149.7	149.99	163.89
EBITDA Margin	25.19%	7.79%	15.47%	18.01%	16.49%	18.29%
EBIT	179.72	25.6	86.5	114.1	112.04	124
EBIT Margin	20.20%	2.91%	10.65%	13.73%	12.32%	13.84%
Effective Tax Rate	27.79%	32.14%	27.60%	12.98%	29.34%	19.73%

SEC Filings: 10-K · 10-Q