Dine Brands Global, Inc. (DIN)
NYSE: DIN · Real-Time Price · USD
35.29
-0.39 (-1.09%)
Jul 15, 2026, 4:00 PM EDT - Market closed
Dine Brands Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 889.72 | 879.3 | 812.3 | 831.1 | 909.4 | 896.17 | |
Revenue Growth (YoY) | 8.39% | 8.25% | -2.26% | -8.61% | 1.48% | 30.02% |
Cost of Revenue | 257.73 | 520 | 437 | 434.4 | 532.04 | 520.94 |
Gross Profit | 356.29 | 359.3 | 375.3 | 396.7 | 377.36 | 375.23 |
Selling, General & Admin | 99.36 | 203.8 | 196.7 | 198.1 | 190.75 | 171.84 |
Depreciation & Amortization Expenses | 5.38 | 11.9 | 10.8 | 10.9 | 10.56 | 10.68 |
Other Operating Expenses | 71.83 | 118 | 81.3 | 73.6 | 64.01 | 68.71 |
Total Operating Expenses | 176.57 | 333.7 | 288.8 | 282.6 | 265.32 | 251.22 |
Operating Income | 179.72 | 25.6 | 86.5 | 114.1 | 112.04 | 124 |
Total Non-Operating Income (Expense) | -2.2 | -0.4 | 3.2 | -2.4 | 2.75 | -2.08 |
Pretax Income | 22.51 | 25.2 | 89.5 | 111.7 | 114.79 | 121.92 |
Provision for Income Taxes | 7.86 | 8.1 | 24.7 | 14.5 | 33.67 | 24.06 |
Net Income | 16.3 | 17.1 | 64.9 | 97.2 | 81.11 | 97.86 |
Minority Interest in Earnings | -0.99 | -1.1 | -1.9 | -2.3 | -2.17 | -2.3 |
Net Income to Common | 15.31 | 16 | 63 | 94.9 | 78.94 | 95.57 |
Net Income Growth | -71.56% | -74.60% | -33.61% | 20.22% | -17.40% | - |
Shares Outstanding (Basic) | 13 | 15 | 15 | 15 | 16 | 17 |
Shares Outstanding (Diluted) | 13 | 15 | 15 | 15 | 16 | 17 |
Shares Change (YoY) | -13.01% | 0.69% | -1.77% | -2.56% | -9.12% | 4.39% |
EPS (Basic) | 1.18 | 1.06 | 4.22 | 6.23 | 5.06 | 5.57 |
EPS (Diluted) | 1.18 | 1.06 | 4.22 | 6.22 | 5.06 | 5.57 |
EPS Growth | -67.31% | -74.78% | -32.15% | 22.92% | -9.12% | - |
Free Cash Flow | 36 | 53.4 | 94.1 | 94 | 54.02 | 178.99 |
Free Cash Flow Growth | -32.58% | -43.25% | 0.11% | 74.02% | -69.82% | 109.15% |
Free Cash Flow Per Share | 2.78 | 3.55 | 6.30 | 6.18 | 3.46 | 10.43 |
Dividends Per Share | 1.400 | 1.720 | 2.040 | 2.040 | 1.990 | 0.400 |
Dividend Growth | -18.61% | -15.69% | - | 2.51% | 397.50% | -47.37% |
Gross Margin | 40.05% | 40.86% | 46.20% | 47.73% | 41.50% | 41.87% |
Operating Margin | 20.20% | 2.91% | 10.65% | 13.73% | 12.32% | 13.84% |
Profit Margin | 1.83% | 1.94% | 7.99% | 11.70% | 8.92% | 10.92% |
FCF Margin | 4.05% | 6.07% | 11.58% | 11.31% | 5.94% | 19.97% |
EBITDA | 224.12 | 68.5 | 125.7 | 149.7 | 149.99 | 163.89 |
EBITDA Margin | 25.19% | 7.79% | 15.47% | 18.01% | 16.49% | 18.29% |
EBIT | 179.72 | 25.6 | 86.5 | 114.1 | 112.04 | 124 |
EBIT Margin | 20.20% | 2.91% | 10.65% | 13.73% | 12.32% | 13.84% |
Effective Tax Rate | 34.90% | 32.14% | 27.60% | 12.98% | 29.34% | 19.73% |