Dine Brands Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	879.3	812.3	831.1	909.4	896.17
Revenue Growth (YoY)	8.25%	-2.26%	-8.61%	1.48%	30.02%
Cost of Revenue	520	437	434.4	532.04	520.94
Gross Profit	359.3	375.3	396.7	377.36	375.23
Selling, General & Admin	203.8	196.7	198.1	190.75	171.84
Depreciation & Amortization Expenses	11.9	10.8	10.9	10.56	10.68
Other Operating Expenses	118	81.3	73.6	64.01	68.71
Total Operating Expenses	333.7	288.8	282.6	265.32	251.22
Operating Income	25.6	86.5	114.1	112.04	124
Total Non-Operating Income (Expense)	-0.4	3.2	-2.4	2.75	-2.08
Pretax Income	25.2	89.5	111.7	114.79	121.92
Provision for Income Taxes	8.1	24.7	14.5	33.67	24.06
Net Income	16	63	94.9	78.94	95.57
Minority Interest in Earnings	-1.1	-1.9	-2.3	-2.17	-2.3
Net Income to Common	16	63	94.9	78.94	95.57
Net Income Growth	-74.60%	-33.61%	20.22%	-17.40%	-
Shares Outstanding (Basic)	15	15	15	16	17
Shares Outstanding (Diluted)	15	15	15	16	17
Shares Change (YoY)	0.25%	-1.77%	-4.41%	-5.86%	4.07%
EPS (Basic)	1.07	4.22	6.23	4.97	5.69
EPS (Diluted)	1.07	4.22	6.22	4.96	5.66
EPS Growth	-74.67%	-32.15%	25.40%	-12.37%	-
Shares Outstanding	13.33	15.27	15.34	15.6	17.16
Free Cash Flow	53.4	94.1	94	54.02	178.99
Free Cash Flow Growth	-43.25%	0.11%	74.02%	-69.82%	109.15%
Free Cash Flow Per Share	3.57	6.30	6.18	3.40	10.60
Dividends Per Share	-	-	2.040	1.990	0.400
Dividend Growth	-	-	2.51%	397.50%	-47.37%
Gross Margin	40.86%	46.20%	47.73%	41.50%	41.87%
Operating Margin	2.91%	10.65%	13.73%	12.32%	13.84%
Profit Margin	1.94%	7.99%	11.70%	8.92%	10.92%
FCF Margin	6.07%	11.58%	11.31%	5.94%	19.97%
EBITDA	68.5	125.7	149.7	149.99	163.89
EBITDA Margin	7.79%	15.47%	18.01%	16.49%	18.29%
EBIT	25.6	86.5	114.1	112.04	124
EBIT Margin	2.91%	10.65%	13.73%	12.32%	13.84%
Effective Tax Rate	32.14%	27.60%	12.98%	29.34%	19.73%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q