Driven Brands Holdings Inc. (DRVN)

NASDAQ: DRVN · Real-Time Price · USD

13.84

-0.35 (-2.47%)

At close: May 29, 2026, 4:00 PM EDT

14.11

+0.27 (1.95%)

After-hours: May 29, 2026, 6:09 PM EDT

Driven Brands Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	1,862	1,752	1,710	2,033	1,467
Revenue Growth (YoY)	6.28%	2.48%	-15.89%	38.57%	62.27%
Cost of Revenue	1,025	952.14	1,005	1,154	817.04
Gross Profit	837.39	800.34	705.14	879.53	650.25
Selling, General & Admin	496.3	464.99	389.57	401.66	292.26
Depreciation & Amortization Expenses	81.86	78.99	76.58	147.16	112.78
Other Operating Expenses	28.13	56.54	123.82	131.11	68.14
Total Operating Expenses	606.28	600.52	589.96	679.92	473.18
Operating Income	231.11	199.82	115.18	199.6	177.07
Interest Expense	-121.2	-156.99	-160.4	-114.1	-75.91
Other Non-Operating Income (Expense)	9.32	-17.74	4.08	-17.17	-66.26
Total Non-Operating Income (Expense)	-111.88	-174.73	-156.32	-131.26	-142.17
Pretax Income	119.23	25.09	-41.15	68.34	34.89
Provision for Income Taxes	-12.84	24.55	5.64	25.17	25.36
Net Income	148.25	-595.45	-1,551	43.19	9.63
Minority Interest in Earnings	-	-	-	-0.02	-0.1
Earnings From Discontinued Operations	8.09	-298	-752.15	-	-
Net Income to Common	148.25	-595.45	-1,551	43.19	9.63
Net Income Growth	-	-	-	348.38%	-
Shares Outstanding (Basic)	163	160	162	163	161
Shares Outstanding (Diluted)	164	161	162	167	161
Shares Change (YoY)	1.64%	-0.44%	-2.89%	3.87%	52.92%
EPS (Basic)	0.85	-1.86	-4.94	0.26	0.06
EPS (Diluted)	0.85	-1.86	-4.94	0.25	0.06
EPS Growth	-	-	-	316.67%	-
Shares Outstanding	164.53	163.84	163.97	167.4	167.38
Free Cash Flow	107.77	-44.68	-367.91	-239.03	123.07
Free Cash Flow Growth	-	-	-	-	290.35%
Free Cash Flow Per Share	0.66	-0.28	-2.27	-1.43	0.77
Gross Margin	44.96%	45.67%	41.24%	43.26%	44.32%
Operating Margin	12.41%	11.40%	6.74%	9.82%	12.07%
Profit Margin	7.53%	-16.97%	-46.72%	2.12%	0.65%
FCF Margin	5.79%	-2.55%	-21.51%	-11.76%	8.39%
EBITDA	365.54	381.23	290.04	346.76	289.84
EBITDA Margin	19.63%	21.75%	16.96%	17.05%	19.75%
EBIT	231.11	199.82	115.18	199.6	177.07
EBIT Margin	12.41%	11.40%	6.74%	9.82%	12.07%
Effective Tax Rate	-10.77%	97.82%	-13.70%	36.83%	72.67%

SEC Filings: 10-K · 10-Q