Driven Brands Holdings Inc. (DRVN)

NASDAQ: DRVN · Real-Time Price · USD

14.07

+0.53 (3.91%)

At close: Jun 26, 2026, 4:00 PM EDT

14.07

0.00 (0.00%)

After-hours: Jun 26, 2026, 4:34 PM EDT

Driven Brands Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	1,831	1,862	1,752	1,710	2,033	1,467
Revenue Growth (YoY)	6.55%	6.28%	2.48%	-15.89%	38.57%	62.27%
Cost of Revenue	1,115	1,025	952.14	1,005	1,154	817.04
Gross Profit	715.79	837.39	800.34	705.14	879.53	650.25
Selling, General & Admin	485.06	496.3	464.99	389.57	401.66	292.26
Depreciation & Amortization Expenses	70.04	81.86	78.99	76.58	147.16	112.78
Other Operating Expenses	-	28.13	56.54	123.82	131.11	68.14
Total Operating Expenses	555.09	606.28	600.52	589.96	679.92	473.18
Operating Income	237.29	231.11	199.82	115.18	199.6	177.07
Interest Expense	-108.12	-121.2	-156.99	-160.4	-114.1	-75.91
Other Non-Operating Income (Expense)	6	9.32	-17.74	4.08	-17.17	-66.26
Total Non-Operating Income (Expense)	-109.34	-111.88	-174.73	-156.32	-131.26	-142.17
Pretax Income	127.95	119.23	25.09	-41.15	68.34	34.89
Provision for Income Taxes	-10.47	-12.84	24.55	5.64	25.17	25.36
Net Income	199.28	132.07	0.55	-46.78	43.17	9.54
Minority Interest in Earnings	-	-	-	-	-0.02	-0.1
Earnings From Discontinued Operations	51.07	8.09	-298	-752.15	-	-
Net Income to Common	250.35	140.16	-297.45	-798.93	86.36	19.17
Net Income Growth	-	-	-	-	350.55%	-
Shares Outstanding (Basic)	164	163	160	162	163	161
Shares Outstanding (Diluted)	165	164	161	162	167	161
Shares Change (YoY)	2.51%	1.64%	-0.44%	-2.89%	3.77%	54.03%
EPS (Basic)	1.12	0.85	-1.86	-4.94	0.26	0.06
EPS (Diluted)	1.12	0.85	-1.86	-4.94	0.25	0.06
EPS Growth	-	-	-	-	316.67%	-
Free Cash Flow	110.72	107.77	-44.68	-367.91	-239.03	123.07
Free Cash Flow Growth	2.74%	-	-	-	-	290.35%
Free Cash Flow Per Share	0.67	0.66	-0.28	-2.27	-1.43	0.77
Gross Margin	39.10%	44.96%	45.67%	41.24%	43.26%	44.32%
Operating Margin	12.96%	12.41%	11.40%	6.74%	9.82%	12.07%
Profit Margin	10.89%	7.09%	0.03%	-2.74%	2.12%	0.65%
FCF Margin	6.05%	5.79%	-2.55%	-21.51%	-11.76%	8.39%
EBITDA	357.3	365.54	381.23	290.04	346.76	289.84
EBITDA Margin	19.52%	19.63%	21.75%	16.96%	17.05%	19.75%
EBIT	237.29	231.11	199.82	115.18	199.6	177.07
EBIT Margin	12.96%	12.41%	11.40%	6.74%	9.82%	12.07%
Effective Tax Rate	-8.18%	-10.77%	97.82%	-13.70%	36.83%	72.67%

SEC Filings: 10-K · 10-Q