Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
12.53
-0.80 (-6.00%)
At close: Aug 10, 2026, 4:00 PM EDT
12.28
-0.25 (-2.00%)
After-hours: Aug 10, 2026, 4:51 PM EDT

Driven Brands Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7871,8621,7521,7102,0331,467
Revenue Growth
6.73%6.28%2.48%-15.89%38.57%62.27%
Gross Profit
684.57837.39800.34705.14879.53650.25
Operating Income
272.22231.11199.82115.18199.6177.07
Net Income
251.1140.16-297.45-798.9386.3619.17
Earnings Per Share
1.040.85-1.86-4.940.250.06
EPS Growth
----316.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Franchise Royalties and Fees
195.12190.09188.63190.37171.73144.41
Company-Operated Store Sales
1,3371,2951,1791,1401,324843.65
Advertising Contributions
115.09108.52103.0799.0787.7575.6
Supply and Other
288.74268.87281.99280.46254.15199.38
Revenue (Total)
1,7871,8621,7521,7102,0331,467

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
183.95102.94103.44176.52227.11523.41
Total Debt
2,2202,6613,1324,2763,9163,314
Net Cash (Debt)
-2,036-2,558-3,029-4,099-3,689-2,791
Net Cash Growth
------
Net Cash Per Share
-12.35-15.61-18.79-25.32-22.12-17.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
307.91330.54243.95228.57197.18283.83
Capital Expenditures
-179.06-222.77-288.64-596.48-436.21-160.76
Free Cash Flow
128.86107.77-44.68-367.91-239.03123.07
Free Cash Flow Growth
256.90%----290.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.31%44.96%45.67%41.24%43.26%44.32%
Operating Margin
15.23%12.41%11.40%6.74%9.82%12.07%
Pretax Margin
8.96%6.40%1.43%-2.41%3.36%2.38%
Profit Margin
12.58%7.09%0.03%-2.74%2.12%0.65%
FCF Margin
7.21%5.79%-2.55%-21.51%-11.76%8.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7317.44--109.24555.00
Forward PE
9.6210.8414.0713.6221.2635.58
P/FCF Ratio
15.4522.63---45.29
PS Ratio
1.071.311.521.372.253.80