Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
12.97
+0.08 (0.62%)
Jun 5, 2026, 11:52 AM EDT - Market open
Driven Brands Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 1,862 | 1,752 | 1,710 | 2,033 | 1,467 | |
Revenue Growth (YoY) | 6.28% | 2.48% | -15.89% | 38.57% | 62.27% |
Cost of Revenue | 1,025 | 952.14 | 1,005 | 1,154 | 817.04 |
Gross Profit | 837.39 | 800.34 | 705.14 | 879.53 | 650.25 |
Selling, General & Admin | 496.3 | 464.99 | 389.57 | 401.66 | 292.26 |
Depreciation & Amortization Expenses | 81.86 | 78.99 | 76.58 | 147.16 | 112.78 |
Other Operating Expenses | 28.13 | 56.54 | 123.82 | 131.11 | 68.14 |
Total Operating Expenses | 606.28 | 600.52 | 589.96 | 679.92 | 473.18 |
Operating Income | 231.11 | 199.82 | 115.18 | 199.6 | 177.07 |
Interest Expense | -121.2 | -156.99 | -160.4 | -114.1 | -75.91 |
Other Non-Operating Income (Expense) | 9.32 | -17.74 | 4.08 | -17.17 | -66.26 |
Total Non-Operating Income (Expense) | -111.88 | -174.73 | -156.32 | -131.26 | -142.17 |
Pretax Income | 119.23 | 25.09 | -41.15 | 68.34 | 34.89 |
Provision for Income Taxes | -12.84 | 24.55 | 5.64 | 25.17 | 25.36 |
Net Income | 148.25 | -595.45 | -1,551 | 43.19 | 9.63 |
Minority Interest in Earnings | - | - | - | -0.02 | -0.1 |
Earnings From Discontinued Operations | 8.09 | -298 | -752.15 | - | - |
Net Income to Common | 148.25 | -595.45 | -1,551 | 43.19 | 9.63 |
Net Income Growth | - | - | - | 348.38% | - |
Shares Outstanding (Basic) | 163 | 160 | 162 | 163 | 161 |
Shares Outstanding (Diluted) | 164 | 161 | 162 | 167 | 161 |
Shares Change (YoY) | 1.64% | -0.44% | -2.89% | 3.87% | 52.92% |
EPS (Basic) | 0.85 | -1.86 | -4.94 | 0.26 | 0.06 |
EPS (Diluted) | 0.85 | -1.86 | -4.94 | 0.25 | 0.06 |
EPS Growth | - | - | - | 316.67% | - |
Shares Outstanding | 164.53 | 163.84 | 163.97 | 167.4 | 167.38 |
Free Cash Flow | 107.77 | -44.68 | -367.91 | -239.03 | 123.07 |
Free Cash Flow Growth | - | - | - | - | 290.35% |
Free Cash Flow Per Share | 0.66 | -0.28 | -2.27 | -1.43 | 0.77 |
Gross Margin | 44.96% | 45.67% | 41.24% | 43.26% | 44.32% |
Operating Margin | 12.41% | 11.40% | 6.74% | 9.82% | 12.07% |
Profit Margin | 7.53% | -16.97% | -46.72% | 2.12% | 0.65% |
FCF Margin | 5.79% | -2.55% | -21.51% | -11.76% | 8.39% |
EBITDA | 365.54 | 381.23 | 290.04 | 346.76 | 289.84 |
EBITDA Margin | 19.63% | 21.75% | 16.96% | 17.05% | 19.75% |
EBIT | 231.11 | 199.82 | 115.18 | 199.6 | 177.07 |
EBIT Margin | 12.41% | 11.40% | 6.74% | 9.82% | 12.07% |
Effective Tax Rate | -10.77% | 97.82% | -13.70% | 36.83% | 72.67% |