Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
12.47
-0.18 (-1.42%)
Aug 28, 2026, 4:00 PM EDT - Market closed

Driven Brands Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9311,8621,7521,7102,0331,467
Revenue Growth
15.35%6.28%2.48%-15.89%38.57%62.27%
Gross Profit
866.46837.39800.34705.14879.53650.25
Operating Income
297.92259.24256.36239330.71242.71
Net Income
164.79139.1-297.46-798.9342.279.43
Earnings Per Share
1.000.85-1.86-4.940.250.06
EPS Growth
----342.88%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Franchise Royalties and Fees
195.12190.09188.63190.37171.73144.41
Company-Operated Store Sales
1,3371,2951,1791,1401,324843.65
Advertising Contributions
115.09108.52103.0799.0787.7575.6
Supply and Other
288.74268.87281.99280.46254.15199.38
Revenue (Total)
1,7871,8621,7521,7102,0331,467

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
183.95102.94103.44176.52227.11523.41
Total Debt
2,2202,7083,1754,3513,9933,372
Net Cash (Debt)
-2,036-2,605-3,071-4,174-3,765-2,848
Net Cash Growth
------
Net Cash Per Share
-12.36-15.90-19.16-25.78-22.58-17.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
312.84330.54243.95228.57197.18283.83
Capital Expenditures
-179.06-222.77-288.64-596.48-436.21-160.76
Free Cash Flow
133.78107.77-44.68-367.91-239.03123.07
Free Cash Flow Growth
346.28%----290.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.86%44.96%45.67%41.23%43.26%44.32%
Operating Margin
15.43%13.92%14.63%13.98%16.27%16.54%
Pretax Margin
8.28%6.40%1.43%-2.41%3.36%2.38%
Profit Margin
8.53%7.47%-16.97%-46.72%2.08%0.64%
FCF Margin
6.93%5.79%-2.55%-21.52%-11.76%8.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6717.52--108.15591.38
Forward PE
9.5710.8414.0713.6221.2635.58
P/FCF Ratio
15.3822.62---45.29
PS Ratio
1.071.311.521.372.253.80