Embecta Corp. (EMBC)
NASDAQ: EMBC · Real-Time Price · USD
3.380
+0.050 (1.50%)
May 29, 2026, 4:00 PM EDT - Market closed
Embecta Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 1,043 | 1,080 | 1,123 | 1,121 | 1,130 | 1,165 | |
Revenue Growth (YoY) | -3.43% | -3.80% | 0.21% | -0.77% | -3.07% | 7.35% |
Cost of Revenue | 397.4 | 403.6 | 387.9 | 370.9 | 354.6 | 364.9 |
Gross Profit | 645.1 | 676.8 | 735.2 | 749.9 | 774.9 | 800.4 |
Selling, General & Admin | 325.1 | 332 | 365.1 | 341.3 | 294.8 | 240.3 |
Research & Development | 19 | 37.3 | 78.8 | 85.2 | 66.9 | 63.3 |
Other Operating Expenses | 32.2 | 65.4 | 124.5 | 101.9 | 103.6 | 4.8 |
Total Operating Expenses | 376.3 | 434.7 | 568.4 | 528.4 | 465.3 | 308.4 |
Operating Income | 268.8 | 242.1 | 166.8 | 221.5 | 309.6 | 492 |
Interest Expense | -99.4 | -107.3 | -112.3 | -107 | -46.2 | - |
Other Non-Operating Income (Expense) | 0.2 | 1.5 | -10.3 | -8.8 | -6.8 | 2.9 |
Total Non-Operating Income (Expense) | -99.2 | -105.8 | -122.6 | -115.8 | -53 | 2.9 |
Pretax Income | 169.6 | 136.3 | 44.2 | 105.7 | 256.6 | 494.9 |
Provision for Income Taxes | 57.7 | 40.9 | -34.1 | 35.3 | 33 | 80.1 |
Net Income | 111.9 | 95.4 | 78.3 | 70.4 | 223.6 | 414.8 |
Net Income to Common | 111.9 | 95.4 | 78.3 | 70.4 | 223.6 | 414.8 |
Net Income Growth | 111.93% | 21.84% | 11.22% | -68.52% | -46.10% | -2.99% |
Shares Outstanding (Basic) | 59 | 58 | 58 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 59 | 59 | 58 | 58 | 57 | 57 |
Shares Change (YoY) | 1.21% | 1.01% | 0.98% | 0.52% | 0.79% | - |
EPS (Basic) | 1.91 | 1.64 | 1.36 | 1.23 | 3.92 | 7.28 |
EPS (Diluted) | 1.90 | 1.62 | 1.34 | 1.22 | 3.89 | 7.28 |
EPS Growth | 111.11% | 20.90% | 9.84% | -68.64% | -46.57% | -2.93% |
Shares Outstanding | 59.33 | 58.5 | 57.71 | 57.33 | 57.06 | - |
Free Cash Flow | 204.7 | 182.4 | 19.9 | 41.2 | 388.6 | 419.5 |
Free Cash Flow Growth | 12.23% | 816.58% | -51.70% | -89.40% | -7.37% | -8.13% |
Free Cash Flow Per Share | 3.47 | 3.10 | 0.34 | 0.71 | 6.76 | 7.36 |
Dividends Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.150 | - |
Dividend Growth | - | - | - | 300.00% | - | - |
Gross Margin | 61.88% | 62.64% | 65.46% | 66.91% | 68.61% | 68.69% |
Operating Margin | 25.78% | 22.41% | 14.85% | 19.76% | 27.41% | 42.22% |
Profit Margin | 10.73% | 8.83% | 6.97% | 6.28% | 19.80% | 35.60% |
FCF Margin | 19.64% | 16.88% | 1.77% | 3.68% | 34.40% | 36.00% |
EBITDA | 311.6 | 282.8 | 203 | 254.1 | 341.3 | 530.3 |
EBITDA Margin | 29.89% | 26.18% | 18.07% | 22.67% | 30.22% | 45.51% |
EBIT | 268.8 | 242.1 | 166.8 | 221.5 | 309.6 | 492 |
EBIT Margin | 25.78% | 22.41% | 14.85% | 19.76% | 27.41% | 42.22% |
Effective Tax Rate | 34.02% | 30.01% | -77.15% | 33.40% | 12.86% | 16.19% |