Embecta Corp. (EMBC)
NASDAQ: EMBC · Real-Time Price · USD
2.945
-0.085 (-2.81%)
May 19, 2026, 11:12 AM EDT - Market open

Embecta Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Net Income
111.995.478.370.4223.6414.8
Depreciation & Amortization
42.840.736.232.631.738.3
Stock-Based Compensation
2731.626.321.518.712.8
Other Adjustments
31.647.7-57.423.235.611
Change in Receivables
39.844.2-174.77122.7-31.8
Changes in Inventories
-21.5-6.1-16.5-28.8-23.4-18
Changes in Accounts Payable
-23.4-68.9607.976.940.2
Changes in Income Taxes Payable
-5.8-28.113.2-12.610.3-
Changes in Other Operating Activities
11.135.270.3-53.5-83.9-11
Operating Cash Flow
213.5191.735.767.7412.2456.3
Operating Cash Flow Growth
318.63%436.97%-47.27%-83.58%-9.66%-8.46%
Capital Expenditures
-8.8-9.3-15.8-26.5-23.6-36.8
Purchases of Intangible Assets
-----0.4-2.4
Proceeds from Sale of Intangible Assets
10.1-----
Investing Cash Flow
1.3-9.3-15.8-26.5-24-39.2
Long-Term Debt Issued
----1,450-
Long-Term Debt Repaid
-199.8-184.6-34.6-9.5-4.8-
Net Long-Term Debt Issued (Repaid)
-199.8-184.6-34.6-9.51,445-
Repurchase of Common Stock
-6-5.7-3-3.6--
Net Common Stock Issued (Repurchased)
-6-5.7-3-3.6--
Common Dividends Paid
-35.3-35-34.5-34.4-8.6-
Other Financing Activities
1.1-1.4-1.3-1.2-1,485-417.1
Financing Cash Flow
-237.3-226.7-73.4-48.7-48-417.1
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.6-1.31.23.1-9.3-
Net Cash Flow
-18.9-45.6-52.3-4.4330.90
Free Cash Flow
204.7182.419.941.2388.6419.5
Free Cash Flow Growth
12.23%816.58%-51.70%-89.40%-7.37%-8.13%
FCF Margin
19.64%16.88%1.77%3.68%34.40%36.00%
Free Cash Flow Per Share
3.473.100.340.716.767.36
Levered Free Cash Flow
-93.5-125.7191.1-201,657427.5
Unlevered Free Cash Flow
171.75132.95442.8966.63257.78425.07
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q