Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
98.38
-0.71 (-0.72%)
May 29, 2026, 4:00 PM EDT - Market closed
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,176 | 2,131 | 2,021 | 2,065 | 2,044 | 1,662 | |
Revenue Growth (YoY) | 7.98% | 5.44% | -2.12% | 1.05% | 22.98% | 33.23% |
Cost of Revenue | 1,409 | 1,375 | 1,304 | 1,368 | 1,352 | 1,086 |
Gross Profit | 766.99 | 755.93 | 717.28 | 697.01 | 691.44 | 576.09 |
Selling, General & Admin | 489.6 | 486.23 | 470.14 | 433.48 | 432.08 | 386.28 |
Other Operating Expenses | 4.43 | 0.72 | 3.5 | 1.09 | 2.17 | 0.62 |
Total Operating Expenses | 494.03 | 486.95 | 473.64 | 434.57 | 434.25 | 386.9 |
Operating Income | 272.96 | 268.98 | 243.65 | 262.44 | 257.19 | 189.19 |
Interest Expense | -11.15 | -10.64 | -6.32 | -11.79 | -11.53 | -5.2 |
Other Non-Operating Income (Expense) | -63.24 | -63.69 | -5.48 | -8.43 | -10.44 | 5.71 |
Total Non-Operating Income (Expense) | -74.39 | -74.33 | -11.8 | -20.22 | -21.96 | 0.51 |
Pretax Income | 198.57 | 194.65 | 231.85 | 242.22 | 235.23 | 189.71 |
Provision for Income Taxes | 26.39 | - | - | - | 46.42 | 34.73 |
Net Income | 150.46 | 147.09 | 180.31 | 193.27 | 187.33 | 153.86 |
Minority Interest in Earnings | -1.56 | -1.6 | -1.3 | -1.46 | -1.48 | -1.12 |
Net Income to Common | 150.46 | 147.09 | 180.31 | 193.27 | 187.33 | 153.86 |
Net Income Growth | -15.62% | -18.42% | -6.71% | 3.17% | 21.75% | 53.15% |
Shares Outstanding (Basic) | 45 | 45 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 45 | 46 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | -2.80% | -2.15% | -0.85% | -0.21% | - | 0.64% |
EPS (Basic) | 3.34 | 3.25 | 3.92 | 4.17 | 4.02 | 3.29 |
EPS (Diluted) | 3.32 | 3.22 | 3.86 | 4.11 | 4.02 | 3.29 |
EPS Growth | -13.09% | -16.58% | -6.08% | 2.24% | 22.19% | 52.31% |
Shares Outstanding | 44.16 | 44.18 | 45.72 | 46.07 | 46.19 | 46.48 |
Free Cash Flow | 169.49 | 193.54 | 219.67 | 274.3 | 59.77 | 99.65 |
Free Cash Flow Growth | -12.43% | -11.89% | -19.91% | 358.91% | -40.02% | -47.28% |
Free Cash Flow Per Share | 3.76 | 4.25 | 4.72 | 5.85 | 1.27 | 2.12 |
Dividends Per Share | 1.075 | 1.060 | 1.000 | 0.900 | 0.780 | 0.700 |
Dividend Growth | 1.42% | 6.00% | 11.11% | 15.38% | 11.43% | 12.90% |
Gross Margin | 35.24% | 35.47% | 35.49% | 33.75% | 33.83% | 34.67% |
Operating Margin | 12.54% | 12.62% | 12.05% | 12.71% | 12.58% | 11.38% |
Profit Margin | 6.98% | 6.98% | 8.98% | 9.43% | 9.24% | 9.33% |
FCF Margin | 7.79% | 9.08% | 10.87% | 13.28% | 2.92% | 6.00% |
EBITDA | 337.93 | 331.85 | 299.72 | 314.7 | 307.56 | 233.77 |
EBITDA Margin | 15.53% | 15.57% | 14.83% | 15.24% | 15.05% | 14.07% |
EBIT | 272.96 | 268.98 | 243.65 | 262.44 | 257.19 | 189.19 |
EBIT Margin | 12.54% | 12.62% | 12.05% | 12.71% | 12.58% | 11.38% |
Effective Tax Rate | 13.29% | 0.00% | 0.00% | 0.00% | 19.73% | 18.31% |