Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
103.05
-0.45 (-0.43%)
At close: Apr 28, 2026, 4:00 PM EDT
104.86
+1.81 (1.76%)
After-hours: Apr 28, 2026, 4:41 PM EDT

Franklin Electric Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,1762,1312,0212,0652,0441,662
Revenue Growth (YoY)
7.98%5.44%-2.12%1.05%22.98%33.23%
Cost of Revenue
1,4091,3751,3041,3681,3521,086
Gross Profit
766.99755.93717.28697.01691.44576.09
Selling, General & Admin
489.6486.23470.14433.48432.08386.28
Other Operating Expenses
4.430.723.51.092.170.62
Total Operating Expenses
494.03486.95473.64434.57434.25386.9
Operating Income
272.96268.98243.65262.44257.19189.19
Interest Expense
-11.15-10.64-6.32-11.79-11.53-5.2
Other Non-Operating Income (Expense)
-63.24-63.69-5.48-8.43-10.445.71
Total Non-Operating Income (Expense)
-74.39-74.33-11.8-20.22-21.960.51
Pretax Income
198.57194.65231.85242.22235.23189.71
Provision for Income Taxes
26.39---46.4234.73
Net Income
150.46147.09180.31193.27187.33153.86
Minority Interest in Earnings
-1.56-1.6-1.3-1.46-1.48-1.12
Net Income to Common
150.46147.09180.31193.27187.33153.86
Net Income Growth
-15.62%-18.42%-6.71%3.17%21.75%53.15%
Shares Outstanding (Basic)
454546464646
Shares Outstanding (Diluted)
454647474747
Shares Change (YoY)
-2.86%-2.15%-0.85%-0.21%-0.64%
EPS (Basic)
3.343.253.924.174.023.29
EPS (Diluted)
3.323.223.864.114.023.29
EPS Growth
-13.09%-16.58%-6.08%2.24%22.19%52.31%
Shares Outstanding
44.244.1845.7246.0746.1946.48
Free Cash Flow
169.49193.54219.67274.359.7799.65
Free Cash Flow Growth
-12.43%-11.89%-19.91%358.91%-40.02%-47.28%
Free Cash Flow Per Share
3.764.254.725.851.272.12
Dividends Per Share
0.7951.0601.0000.9000.7800.700
Dividend Growth
-25.00%6.00%11.11%15.38%11.43%12.90%
Gross Margin
35.24%35.47%35.49%33.75%33.83%34.67%
Operating Margin
12.54%12.62%12.05%12.71%12.58%11.38%
Profit Margin
6.98%6.98%8.98%9.43%9.24%9.33%
FCF Margin
7.79%9.08%10.87%13.28%2.92%6.00%
EBITDA
337.93331.85299.72314.7307.56233.77
EBITDA Margin
15.53%15.57%14.83%15.24%15.05%14.07%
EBIT
272.96268.98243.65262.44257.19189.19
EBIT Margin
12.54%12.62%12.05%12.71%12.58%11.38%
Effective Tax Rate
13.29%0.00%0.00%0.00%19.73%18.31%
Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q