Franklin Electric Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,176	2,131	2,021	2,065	2,044	1,662
Revenue Growth (YoY)	7.98%	5.44%	-2.12%	1.05%	22.98%	33.23%
Cost of Revenue	1,409	1,375	1,304	1,368	1,352	1,086
Gross Profit	766.99	755.93	717.28	697.01	691.44	576.09
Selling, General & Admin	489.6	486.23	470.14	433.48	432.08	386.28
Other Operating Expenses	4.43	0.72	3.5	1.09	2.17	0.62
Total Operating Expenses	494.03	486.95	473.64	434.57	434.25	386.9
Operating Income	272.96	268.98	243.65	262.44	257.19	189.19
Interest Expense	-11.15	-10.64	-6.32	-11.79	-11.53	-5.2
Other Non-Operating Income (Expense)	-62.41	-63.69	-5.48	-8.43	-10.44	5.71
Total Non-Operating Income (Expense)	-73.56	-74.33	-11.8	-20.22	-21.96	0.51
Pretax Income	198.57	194.65	231.85	242.22	235.23	189.71
Provision for Income Taxes	26.39	-	-	-	46.42	34.73
Net Income	150.46	147.09	180.31	193.27	187.33	153.86
Minority Interest in Earnings	-1.56	-1.6	-1.3	-1.46	-1.48	-1.12
Net Income to Common	150.46	147.09	180.31	193.27	187.33	153.86
Net Income Growth	-15.62%	-18.42%	-6.71%	3.17%	21.75%	53.15%
Shares Outstanding (Basic)	45	45	46	46	46	46
Shares Outstanding (Diluted)	45	46	47	47	47	47
Shares Change (YoY)	-2.80%	-2.15%	-0.85%	-0.21%	-	0.64%
EPS (Basic)	3.34	3.25	3.92	4.17	4.02	3.29
EPS (Diluted)	3.32	3.22	3.86	4.11	4.02	3.29
EPS Growth	-13.09%	-16.58%	-6.08%	2.24%	22.19%	52.31%
Shares Outstanding	44.16	44.18	45.72	46.07	46.19	46.48
Free Cash Flow	169.49	193.54	219.67	274.3	59.77	99.65
Free Cash Flow Growth	-12.43%	-11.89%	-19.91%	358.91%	-40.02%	-47.28%
Free Cash Flow Per Share	3.76	4.25	4.72	5.85	1.27	2.12
Dividends Per Share	1.075	1.060	1.000	0.900	0.780	0.700
Dividend Growth	1.42%	6.00%	11.11%	15.38%	11.43%	12.90%
Gross Margin	35.24%	35.47%	35.49%	33.75%	33.83%	34.67%
Operating Margin	12.54%	12.62%	12.05%	12.71%	12.58%	11.38%
Profit Margin	6.98%	6.98%	8.98%	9.43%	9.24%	9.33%
FCF Margin	7.79%	9.08%	10.87%	13.28%	2.92%	6.00%
EBITDA	337.93	331.85	299.72	314.7	307.56	233.77
EBITDA Margin	15.53%	15.57%	14.83%	15.24%	15.05%	14.07%
EBIT	272.96	268.98	243.65	262.44	257.19	189.19
EBIT Margin	12.54%	12.62%	12.05%	12.71%	12.58%	11.38%
Effective Tax Rate	13.29%	0.00%	0.00%	0.00%	19.73%	18.31%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q