Franklin Electric Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,110	2,021	2,065	2,044	1,662	1,247
Revenue Growth (YoY)	5.06%	-2.12%	1.05%	22.98%	33.23%	-5.12%
Cost of Revenue	1,361	1,304	1,368	1,352	1,086	814.19
Gross Profit	748.67	717.28	697.01	691.44	576.09	433.14
Selling, General & Admin	475.98	466.54	433.88	422.88	386.48	303.32
Operating Expenses	475.98	466.54	433.88	422.88	386.48	303.32
Operating Income	272.69	250.74	263.13	268.56	189.61	129.82
Interest Expense	-9.44	-6.32	-11.79	-11.53	-5.2	-4.63
Currency Exchange Gain (Loss)	-10.1	-6.82	-12.12	-7.24	-2.27	-1.39
Other Non Operating Income (Expenses)	-5.36	-2.26	4.1	-12.4	2.6	2.41
EBT Excluding Unusual Items	247.79	235.35	243.31	237.4	184.75	126.2
Merger & Restructuring Charges	-5.8	-3.5	-1.09	-2.17	-1.52	-2.51
Other Unusual Items	-55.25	-	-	-	6.48	-
Pretax Income	186.74	231.85	242.22	235.23	189.71	123.7
Income Tax Expense	43.31	50.24	47.49	46.42	34.73	22.54
Earnings From Continuing Operations	143.43	181.61	194.73	188.81	154.98	101.16
Minority Interest in Earnings	-1.94	-1.3	-1.46	-1.48	-1.12	-0.7
Net Income	141.5	180.31	193.27	187.33	153.86	100.46
Preferred Dividends & Other Adjustments	0.5	0.7	0.7	0.7	0.9	0.7
Net Income to Common	141	179.61	192.57	186.63	152.96	99.76
Net Income Growth	-23.60%	-6.71%	3.17%	21.75%	53.15%	5.21%
Shares Outstanding (Basic)	45	46	46	46	46	46
Shares Outstanding (Diluted)	46	47	47	47	47	47
Shares Change (YoY)	-1.50%	-0.85%	-0.21%	-	0.64%	-0.21%
EPS (Basic)	3.11	3.91	4.17	4.03	3.30	2.16
EPS (Diluted)	3.07	3.86	4.11	3.97	3.25	2.14
EPS Growth	-22.47%	-6.08%	3.53%	22.15%	51.87%	5.42%
Free Cash Flow	202.35	219.67	274.3	59.77	99.65	189
Free Cash Flow Per Share	4.41	4.72	5.85	1.27	2.12	4.05
Dividend Per Share	1.045	1.000	0.900	0.780	0.700	0.620
Dividend Growth	7.18%	11.11%	15.38%	11.43%	12.90%	6.90%
Gross Margin	35.48%	35.48%	33.75%	33.83%	34.66%	34.73%
Operating Margin	12.92%	12.40%	12.74%	13.14%	11.41%	10.41%
Profit Margin	6.68%	8.89%	9.32%	9.13%	9.20%	8.00%
Free Cash Flow Margin	9.59%	10.87%	13.28%	2.93%	6.00%	15.15%
EBITDA	333.2	306.82	315.39	318.93	234.19	166.31
EBITDA Margin	15.79%	15.18%	15.27%	15.61%	14.09%	13.33%
D&A For EBITDA	60.51	56.07	52.26	50.37	44.57	36.49
EBIT	272.69	250.74	263.13	268.56	189.61	129.82
EBIT Margin	12.92%	12.40%	12.74%	13.14%	11.41%	10.41%
Effective Tax Rate	23.19%	21.67%	19.61%	19.73%	18.31%	18.22%

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q