Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · IEX Real-Time Price · USD
101.44
+0.93 (0.93%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,065 | 2,044 | 1,662 | 1,247 | 1,315 | 1,298 | 1,125 | 949.86 | 924.92 | 1,048 | Upgrade
|
| Revenue Growth (YoY) | 1.05% | 22.98% | 33.23% | -5.12% | 1.27% | 15.40% | 18.43% | 2.70% | -11.73% | 8.53% | Upgrade
|
| Cost of Revenue | 1,368 | 1,352 | 1,086 | 814.19 | 886.48 | 865.76 | 747.93 | 618.45 | 627.32 | 703.37 | Upgrade
|
| Gross Profit | 697.01 | 691.44 | 576.09 | 433.14 | 428.1 | 432.37 | 376.98 | 331.41 | 297.61 | 344.41 | Upgrade
|
| Selling, General & Admin | 433.48 | 432.08 | 386.28 | 300.12 | 298.45 | 298.71 | 265.45 | 219.93 | 204.25 | 227.71 | Upgrade
|
| Other Operating Expenses | 1.09 | 2.17 | 0.62 | 2.51 | 2.52 | 1.67 | 4.31 | -0.6 | 3 | 16.61 | Upgrade
|
| Operating Expenses | 434.57 | 434.25 | 386.9 | 302.63 | 300.97 | 300.37 | 269.75 | 219.34 | 207.25 | 244.32 | Upgrade
|
| Operating Income | 262.44 | 257.19 | 189.19 | 130.51 | 127.13 | 131.99 | 107.23 | 112.07 | 90.36 | 100.09 | Upgrade
|
| Interest Expense / Income | 11.79 | 11.53 | 5.2 | 4.63 | 8.25 | 9.84 | 10.32 | 8.73 | 10.04 | 10.74 | Upgrade
|
| Other Expense / Income | 9.89 | 11.92 | -4.59 | 2.88 | 2.57 | 1.39 | -7.27 | -0.21 | -5.25 | 0.7 | Upgrade
|
| Pretax Income | 240.76 | 233.75 | 188.59 | 123 | 116.32 | 120.77 | 104.17 | 103.54 | 85.57 | 88.66 | Upgrade
|
| Income Tax | 47.49 | 46.42 | 34.73 | 22.54 | 20.84 | 14.89 | 25.99 | 24.8 | 12.63 | 18.85 | Upgrade
|
| Net Income | 193.27 | 187.33 | 153.86 | 100.46 | 95.48 | 105.88 | 78.18 | 78.75 | 72.95 | 69.81 | Upgrade
|
| Net Income Growth | 3.17% | 21.75% | 53.16% | 5.21% | -9.82% | 35.43% | -0.72% | 7.95% | 4.50% | -14.83% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 46 | 46 | 48 | Upgrade
|
| Shares Change | -0.41% | -0.24% | 0.49% | -0.34% | -0.82% | 0.32% | 0.63% | -0.12% | -2.48% | -0.22% | Upgrade
|
| EPS (Basic) | 4.17 | 4.02 | 3.29 | 2.16 | 2.04 | 2.25 | 1.67 | 1.67 | 1.52 | 1.43 | Upgrade
|
| EPS (Diluted) | 4.11 | 3.97 | 3.25 | 2.14 | 2.03 | 2.23 | 1.65 | 1.65 | 1.50 | 1.41 | Upgrade
|
| EPS Growth | 3.53% | 22.15% | 51.87% | 5.42% | -8.97% | 35.15% | 0% | 10.00% | 6.38% | -16.07% | Upgrade
|
| Free Cash Flow | 275.79 | 59.78 | 100.63 | 189.03 | 156.69 | 106.73 | 33.48 | 82.27 | 73.63 | 13.43 | Upgrade
|
| Free Cash Flow Per Share | 5.98 | 1.29 | 2.17 | 4.09 | 3.38 | 2.28 | 0.72 | 1.78 | 1.59 | 0.28 | Upgrade
|
| Dividend Per Share | 0.900 | 0.780 | 0.700 | 0.620 | 0.580 | 0.467 | 0.422 | 0.398 | 0.382 | 0.348 | Upgrade
|
| Dividend Growth | 15.38% | 11.43% | 12.90% | 6.90% | 24.20% | 10.66% | 6.03% | 4.19% | 9.77% | 14.10% | Upgrade
|
| Gross Margin | 33.75% | 33.83% | 34.67% | 34.73% | 32.57% | 33.31% | 33.51% | 34.89% | 32.18% | 32.87% | Upgrade
|
| Operating Margin | 12.71% | 12.58% | 11.38% | 10.46% | 9.67% | 10.17% | 9.53% | 11.80% | 9.77% | 9.55% | Upgrade
|
| Profit Margin | 9.36% | 9.17% | 9.26% | 8.05% | 7.26% | 8.16% | 6.95% | 8.29% | 7.89% | 6.66% | Upgrade
|
| Free Cash Flow Margin | 13.35% | 2.92% | 6.06% | 15.15% | 11.92% | 8.22% | 2.98% | 8.66% | 7.96% | 1.28% | Upgrade
|
| Effective Tax Rate | 19.72% | 19.86% | 18.42% | 18.33% | 17.91% | 12.33% | 24.95% | 23.95% | 14.75% | 21.26% | Upgrade
|
| EBITDA | 323.66 | 313.05 | 252.17 | 175.81 | 173.24 | 169.21 | 153 | 147.81 | 131.09 | 136.6 | Upgrade
|
| EBITDA Margin | 15.67% | 15.32% | 15.17% | 14.10% | 13.18% | 13.03% | 13.60% | 15.56% | 14.17% | 13.04% | Upgrade
|
| Depreciation & Amortization | 71.11 | 67.78 | 58.38 | 48.19 | 48.68 | 38.6 | 38.51 | 35.53 | 35.48 | 37.21 | Upgrade
|
| EBIT | 252.55 | 245.27 | 193.79 | 127.63 | 124.56 | 130.61 | 114.5 | 112.28 | 95.61 | 99.39 | Upgrade
|
| EBIT Margin | 12.23% | 12.00% | 11.66% | 10.23% | 9.48% | 10.06% | 10.18% | 11.82% | 10.34% | 9.49% | Upgrade
|