Genius Sports Limited (GENI)
NYSE: GENI · Real-Time Price · USD
5.86
+0.26 (4.64%)
At close: May 29, 2026, 4:00 PM EDT
5.90
+0.04 (0.68%)
After-hours: May 29, 2026, 7:45 PM EDT
Genius Sports Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 713.45 | 669.49 | 510.89 | 412.98 | 341.03 | 262.74 | |
Revenue Growth (YoY) | 33.31% | 31.04% | 23.71% | 21.10% | 29.80% | 75.46% |
Cost of Revenue | 551.49 | 515.65 | 382.19 | 343.97 | 338.17 | 476.17 |
Gross Profit | 161.96 | 153.84 | 128.71 | 69.01 | 2.86 | -213.43 |
Selling, General & Admin | 285.77 | 264.13 | 160.42 | 114.6 | 154.17 | 320.46 |
Research & Development | 33.54 | 31.09 | 24.58 | 26.07 | 29.89 | 26.51 |
Other Operating Expenses | 16.72 | 9.95 | 2.25 | 2.49 | 1.67 | 12.89 |
Total Operating Expenses | 336.03 | 305.17 | 187.24 | 143.16 | 185.74 | 359.86 |
Operating Income | -174.07 | -151.33 | -58.54 | -74.16 | -182.87 | -573.29 |
Interest Income | 0.56 | - | - | - | - | - |
Other Non-Operating Income (Expense) | 7.93 | 33.59 | -7.72 | -9.14 | -0.41 | -31.16 |
Total Non-Operating Income (Expense) | 8.49 | 33.59 | -7.72 | -9.14 | -0.41 | -31.16 |
Pretax Income | -165.58 | -117.73 | -66.26 | -83.3 | -183.28 | -604.45 |
Provision for Income Taxes | -3.12 | -2.5 | 0.51 | 5.34 | 1.71 | -11.7 |
Net Income | -158.85 | -111.58 | -63.04 | -85.53 | -181.64 | -604.08 |
Minority Interest in Earnings | -3.61 | -3.66 | -3.73 | -3.11 | -3.36 | - |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 11.33 |
Net Income to Common | -158.85 | -111.58 | -63.04 | -85.53 | -181.64 | -604.08 |
Shares Outstanding (Basic) | 260 | 255 | 230 | 226 | 213 | 159 |
Shares Outstanding (Diluted) | 260 | 255 | 230 | 226 | 213 | 159 |
Shares Change (YoY) | 10.47% | 11.00% | 1.61% | 5.85% | 33.88% | 127.57% |
EPS (Basic) | -0.61 | -0.44 | -0.27 | -0.38 | -0.85 | -3.79 |
EPS (Diluted) | -0.61 | -0.44 | -0.27 | -0.38 | -0.85 | -3.79 |
Shares Outstanding | 257.54 | 246.31 | 211.16 | 209.12 | 201.85 | 193.59 |
Free Cash Flow | 27.72 | 64.54 | 69.57 | 11.31 | -9.42 | -69.73 |
Free Cash Flow Growth | -57.06% | -7.22% | 515.26% | - | - | - |
Free Cash Flow Per Share | 0.11 | 0.25 | 0.30 | 0.05 | -0.04 | -0.44 |
Gross Margin | 22.70% | 22.98% | 25.19% | 16.71% | 0.84% | -81.24% |
Operating Margin | -24.40% | -22.60% | -11.46% | -17.96% | -53.62% | -218.20% |
Profit Margin | -22.77% | -17.21% | -13.07% | -21.46% | -54.25% | -225.61% |
FCF Margin | 3.88% | 9.64% | 13.62% | 2.74% | -2.76% | -26.54% |
EBITDA | -98.97 | -80.81 | 14.04 | 3.15 | -114.34 | -513.94 |
EBITDA Margin | -13.87% | -12.07% | 2.75% | 0.76% | -33.53% | -195.61% |
EBIT | -174.07 | -151.33 | -58.54 | -74.16 | -182.87 | -573.29 |
EBIT Margin | -24.40% | -22.60% | -11.46% | -17.96% | -53.62% | -218.20% |
Effective Tax Rate | 1.89% | 2.12% | -0.77% | -6.41% | -0.94% | 1.94% |