Genius Sports Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	713.45	669.49	510.89	412.98	341.03	262.74
Revenue Growth (YoY)	33.31%	31.04%	23.71%	21.10%	29.80%	75.46%
Cost of Revenue	551.49	515.65	382.19	343.97	338.17	476.17
Gross Profit	161.96	153.84	128.71	69.01	2.86	-213.43
Selling, General & Admin	285.77	264.13	160.42	114.6	154.17	320.46
Research & Development	33.54	31.09	24.58	26.07	29.89	26.51
Other Operating Expenses	16.72	9.95	2.25	2.49	1.67	12.89
Total Operating Expenses	336.03	305.17	187.24	143.16	185.74	359.86
Operating Income	-174.07	-151.33	-58.54	-74.16	-182.87	-573.29
Interest Income	0.56	-	-	-	-	-
Other Non-Operating Income (Expense)	7.93	33.59	-7.72	-9.14	-0.41	-31.16
Total Non-Operating Income (Expense)	8.49	33.59	-7.72	-9.14	-0.41	-31.16
Pretax Income	-165.58	-117.73	-66.26	-83.3	-183.28	-604.45
Provision for Income Taxes	-3.12	-2.5	0.51	5.34	1.71	-11.7
Net Income	-158.85	-111.58	-63.04	-85.53	-181.64	-604.08
Minority Interest in Earnings	-3.61	-3.66	-3.73	-3.11	-3.36	-
Net Income Attributable to Preferred Dividends	-	-	-	-	-	11.33
Net Income to Common	-158.85	-111.58	-63.04	-85.53	-181.64	-604.08
Shares Outstanding (Basic)	260	255	230	226	213	159
Shares Outstanding (Diluted)	260	255	230	226	213	159
Shares Change (YoY)	10.47%	11.00%	1.61%	5.85%	33.88%	127.57%
EPS (Basic)	-0.61	-0.44	-0.27	-0.38	-0.85	-3.79
EPS (Diluted)	-0.61	-0.44	-0.27	-0.38	-0.85	-3.79
Shares Outstanding	257.54	246.31	211.16	209.12	201.85	193.59
Free Cash Flow	27.72	64.54	69.57	11.31	-9.42	-69.73
Free Cash Flow Growth	-57.06%	-7.22%	515.26%	-	-	-
Free Cash Flow Per Share	0.11	0.25	0.30	0.05	-0.04	-0.44
Gross Margin	22.70%	22.98%	25.19%	16.71%	0.84%	-81.24%
Operating Margin	-24.40%	-22.60%	-11.46%	-17.96%	-53.62%	-218.20%
Profit Margin	-22.77%	-17.21%	-13.07%	-21.46%	-54.25%	-225.61%
FCF Margin	3.88%	9.64%	13.62%	2.74%	-2.76%	-26.54%
EBITDA	-98.97	-80.81	14.04	3.15	-114.34	-513.94
EBITDA Margin	-13.87%	-12.07%	2.75%	0.76%	-33.53%	-195.61%
EBIT	-174.07	-151.33	-58.54	-74.16	-182.87	-573.29
EBIT Margin	-24.40%	-22.60%	-11.46%	-17.96%	-53.62%	-218.20%
Effective Tax Rate	1.89%	2.12%	-0.77%	-6.41%	-0.94%	1.94%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q