Greenlight Capital Re Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	646.83	661.14	619.95	583.15	469.48	539.28
Investment Income	60.1	60.17	79.56	72.1	63.19	50.15
Total Other Revenues	-0.8	8.47	-3.49	11.83	-5.99	-0.88
Revenue	706.14	729.78	696.03	667.08	526.68	588.55
Revenue Growth (YoY)	-3.00%	4.85%	4.34%	26.66%	-10.51%	21.58%
Insurance Benefits & Claims	379.86	411.59	427.27	360	316.49	374.98
Policy Amortization Costs	186.95	184.85	176.78	168.88	143.15	144.96
Other Operating Expenses	56.06	55.02	48.42	51.27	42.52	47.29
Operating Income	83.27	78.31	43.57	86.93	24.53	21.32
Pretax Income	83.27	78.31	43.57	86.93	24.53	21.32
Provision for Income Taxes	-2.31	-3.48	-0.75	-0.1	0.82	-3.75
Net Income	80.96	74.83	42.82	86.83	25.34	17.58
Net Income to Common	80.96	74.83	42.82	86.83	25.34	17.58
Net Income Growth	78.22%	74.78%	-50.69%	242.63%	44.17%	354.68%
Shares Outstanding (Basic)	34	34	34	34	34	34
Shares Outstanding (Diluted)	34	35	35	35	40	34
Shares Change (YoY)	-0.82%	-0.44%	-0.41%	-12.50%	15.78%	-5.31%
EPS (Basic)	2.41	2.21	1.26	2.55	0.75	0.51
EPS (Diluted)	2.37	2.17	1.24	2.50	0.73	0.51
EPS Growth	83.72%	75.00%	-50.40%	242.47%	43.14%	363.64%
Shares Outstanding	33.68	33.9	34.83	35.34	34.82	33.84
Free Cash Flow	237.08	210.21	111.5	7.51	-31.8	-56.3
Free Cash Flow Growth	12.78%	88.52%	1385.33%	-	-	-
Free Cash Flow Per Share	6.93	6.09	3.22	0.22	-0.80	-1.64
Operating Margin	11.79%	10.73%	6.26%	13.03%	4.66%	3.62%
Profit Margin	12.12%	11.21%	6.37%	13.05%	4.50%	4.26%
FCF Margin	33.57%	28.80%	16.02%	1.13%	-6.04%	-9.57%
EBITDA	83.27	78.31	43.57	86.93	24.53	21.34
EBITDA Margin	11.79%	10.73%	6.26%	13.03%	4.66%	3.63%
EBIT	83.27	78.31	43.57	86.93	24.53	21.32
EBIT Margin	11.79%	10.73%	6.26%	13.03%	4.66%	3.62%
Effective Tax Rate	-2.78%	-4.44%	-1.72%	-0.12%	3.33%	-17.57%

SEC Filings: 10-K · 10-Q