Greenlight Capital Re Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Revenue	667.08	526.68	588.55	484.09	538.15	183.03	645.68	588.37	123.05	479.8	Upgrade
Revenue Growth (YoY)	26.66%	-10.51%	21.58%	-10.05%	194.03%	-71.65%	9.74%	378.15%	-74.35%	-37.23%	Upgrade
Cost of Revenue	360	316.49	374.98	337.83	388.49	363.87	502.4	380.82	317.1	234.99	Upgrade
Gross Profit	307.08	210.2	213.57	146.26	149.67	-180.84	143.27	207.55	-194.05	244.82	Upgrade
Selling, General & Admin	212.12	174.75	174.33	135.69	146.91	170.65	188.1	160.34	139.64	132.17	Upgrade
Other Operating Expenses	2.69	6.72	11.66	0	0	0	0	0	0	0	Upgrade
Operating Expenses	214.8	181.47	185.98	135.69	146.91	170.65	188.1	160.34	139.64	132.17	Upgrade
Operating Income	92.27	28.73	27.59	10.57	2.76	-351.49	-44.83	47.21	-333.69	112.65	Upgrade
Interest Expense / Income	5.34	4.2	6.26	6.28	6.26	2.51	0	0	0	0	Upgrade
Other Expense / Income	-	-	-	-	-	-4.28	0.58	1.82	-5.51	3.68	Upgrade
Pretax Income	86.93	24.53	21.32	4.29	-3.5	-349.72	-45.4	45.39	-328.18	108.97	Upgrade
Income Tax	0.1	-0.82	3.75	0.42	0.48	0.33	-0.45	0.51	-1.76	-0.62	Upgrade
Net Income	86.83	25.34	17.58	3.87	-3.99	-350.05	-44.95	44.88	-326.43	109.59	Upgrade
Net Income Growth	242.63%	44.17%	354.68%	-	-	-	-	-	-	-51.44%	Upgrade
Shares Outstanding (Basic)	34	34	34	36	36	36	37	37	37	37	Upgrade
Shares Outstanding (Diluted)	35	40	34	36	36	36	37	37	37	38	Upgrade
Shares Change	-12.50%	15.77%	-5.31%	0.55%	0.36%	-2.84%	-0.90%	1.83%	-3.18%	0.77%	Upgrade
EPS (Basic)	2.55	0.75	0.51	0.11	-0.11	-9.74	-1.21	1.20	-8.90	2.94	Upgrade
EPS (Diluted)	2.50	0.73	0.51	0.11	-0.11	-9.74	-1.21	1.20	-8.90	2.89	Upgrade
EPS Growth	242.47%	43.14%	363.64%	-	-	-	-	-	-	-51.91%	Upgrade
Free Cash Flow	7.51	-31.8	-56.3	-91.32	1.63	-59.31	94.42	-35.79	-57.45	-133.73	Upgrade
Free Cash Flow Per Share	0.22	-0.94	-1.65	-2.52	0.04	-1.65	2.55	-0.96	-1.57	-3.59	Upgrade
Gross Margin	46.03%	39.91%	36.29%	30.21%	27.81%	-98.81%	22.19%	35.28%	-157.70%	51.02%	Upgrade
Operating Margin	13.83%	5.45%	4.69%	2.18%	0.51%	-192.04%	-6.94%	8.02%	-271.18%	23.48%	Upgrade
Profit Margin	13.02%	4.81%	2.99%	0.80%	-0.74%	-191.26%	-6.96%	7.63%	-265.28%	22.84%	Upgrade
Free Cash Flow Margin	1.13%	-6.04%	-9.57%	-18.86%	0.30%	-32.40%	14.62%	-6.08%	-46.68%	-27.87%	Upgrade
Effective Tax Rate	0.12%	-3.33%	17.57%	9.88%	-	-	-	1.12%	-	-0.57%	Upgrade
EBITDA	92.27	28.73	27.6	10.59	2.78	-346.96	-45.04	45.78	-327.78	109.4	Upgrade
EBITDA Margin	13.83%	5.45%	4.69%	2.19%	0.52%	-189.56%	-6.97%	7.78%	-266.38%	22.80%	Upgrade
Depreciation & Amortization	0	0	0.02	0.02	0.02	0.26	0.37	0.39	0.41	0.44	Upgrade
EBIT	92.27	28.73	27.59	10.57	2.76	-347.22	-45.4	45.39	-328.18	108.97	Upgrade
EBIT Margin	13.83%	5.45%	4.69%	2.18%	0.51%	-189.71%	-7.03%	7.71%	-266.70%	22.71%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).