Hasbro, Inc. (HAS)
NASDAQ: HAS · Real-Time Price · USD
86.17
-0.21 (-0.24%)
At close: May 29, 2026, 4:00 PM EDT
86.45
+0.28 (0.32%)
After-hours: May 29, 2026, 7:18 PM EDT
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,814 | 4,701 | 4,136 | 5,003 | 5,857 | 6,420 | |
Revenue Growth (YoY) | 12.87% | 13.68% | -17.34% | -14.57% | -8.78% | 17.47% |
Cost of Revenue | 1,328 | 1,296 | 1,180 | 1,706 | 1,912 | 1,928 |
Gross Profit | 3,487 | 3,405 | 2,956 | 3,297 | 3,945 | 4,493 |
Selling, General & Admin | 1,163 | 1,174 | 1,213 | 1,480 | 1,666 | 1,433 |
Depreciation & Amortization Expenses | 96 | 101.8 | 117.6 | 531.9 | 660.8 | 745.4 |
Research & Development | 383.1 | 385.6 | 294.1 | 306.9 | 307.9 | 315.7 |
Other Operating Expenses | 1,733 | 1,733 | 641.1 | 2,517 | 902.4 | 1,236 |
Total Operating Expenses | 3,376 | 3,394 | 2,266 | 4,836 | 3,537 | 3,730 |
Operating Income | 110.7 | 11.1 | 690 | -1,539 | 407.7 | 763.3 |
Interest Income | 29.8 | 28.6 | 47.3 | 23 | 11.8 | 5.4 |
Interest Expense | -163.6 | -163.4 | -171.2 | -186.3 | -171 | -179.7 |
Other Non-Operating Income (Expense) | 28.6 | 21.7 | -69.1 | -7 | 13 | -7.1 |
Total Non-Operating Income (Expense) | -105.2 | -113.1 | -193 | -170.3 | -146.2 | -181.4 |
Pretax Income | 5.5 | -102 | 497 | -1,709 | 261.5 | 581.9 |
Provision for Income Taxes | 223.7 | 216.2 | 102.6 | -221.3 | 58.5 | 146.6 |
Net Income | -222.6 | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 |
Minority Interest in Earnings | 4.4 | 4.2 | 8.8 | 1.5 | -0.5 | 6.6 |
Net Income to Common | -222.6 | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 |
Net Income Growth | - | - | - | - | -52.53% | 92.67% |
Shares Outstanding (Basic) | 142 | 140 | 139 | 139 | 139 | 138 |
Shares Outstanding (Diluted) | 142 | 140 | 139 | 139 | 139 | 138 |
Shares Change (YoY) | 1.03% | 0.60% | 0.33% | 0.21% | 0.62% | 0.47% |
EPS (Basic) | -1.57 | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 |
EPS (Diluted) | -1.57 | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 |
EPS Growth | - | - | - | - | -52.82% | 91.77% |
Shares Outstanding | 141.58 | 140.39 | 139.53 | 138.79 | 138.18 | 138.22 |
Free Cash Flow | 1,021 | 829.9 | 760.2 | 590.1 | 244.7 | 685.2 |
Free Cash Flow Growth | 23.04% | 9.17% | 28.83% | 141.15% | -64.29% | -19.44% |
Free Cash Flow Per Share | 7.21 | 5.92 | 5.46 | 4.25 | 1.77 | 4.98 |
Dividends Per Share | 2.800 | - | - | 2.800 | - | - |
Gross Margin | 72.42% | 72.43% | 71.48% | 65.90% | 67.36% | 69.98% |
Operating Margin | 2.30% | 0.24% | 16.68% | -30.76% | 6.96% | 11.89% |
Profit Margin | -4.53% | -6.77% | 9.54% | -29.74% | 3.47% | 6.78% |
FCF Margin | 21.21% | 17.65% | 18.38% | 11.79% | 4.18% | 10.67% |
EBITDA | 237.9 | 146.6 | 853 | -1,328 | 640.3 | 1,043 |
EBITDA Margin | 4.94% | 3.12% | 20.63% | -26.54% | 10.93% | 16.25% |
EBIT | 110.7 | 11.1 | 690 | -1,539 | 407.7 | 763.3 |
EBIT Margin | 2.30% | 0.24% | 16.68% | -30.76% | 6.96% | 11.89% |
Effective Tax Rate | 4067.27% | -211.96% | 20.64% | 12.95% | 22.37% | 25.19% |