Hasbro, Inc. (HAS)

Home » Stocks » HAS » Financials » Income Statement

Stock Price: $97.79 USD 3.05 (3.22%)

Updated Jan 21, 2021 3:16 PM EST - Market open

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		4,720	4,580	5,210	5,020	4,448	4,277	4,082	4,089	4,286	4,002	4,068	4,022	3,838	3,151	3,088	2,998	3,139	2,816	2,856	3,787	4,232	3,304	3,189	3,002	2,858
Revenue Growth		3.07%	-12.1%	3.78%	12.87%	3.98%	4.78%	-0.17%	-4.59%	7.08%	-1.62%	1.15%	4.79%	21.77%	2.07%	3.01%	-4.5%	11.45%	-1.4%	-24.58%	-10.52%	28.08%	3.63%	6.2%	5.04%	-
Cost of Revenue		1,808	1,851	2,034	1,905	1,677	1,698	1,673	1,672	1,836	1,690	1,676	1,693	1,577	1,304	1,286	1,252	1,288	1,099	1,223	1,674	1,698	1,366	1,359	1,329	1,237
Gross Profit		2,912	2,729	3,176	3,114	2,770	2,579	2,409	2,417	2,449	2,312	2,392	2,329	2,261	1,848	1,801	1,746	1,851	1,717	1,633	2,113	2,534	1,938	1,830	1,673	1,621
Selling, General & Admin		1,451	1,727	1,627	1,580	1,370	1,316	1,270	1,270	1,236	1,202	1,206	1,252	1,190	1,051	991	1,002	1,038	953	965	1,316	1,257	1,097	1,029	982	973
Research & Development		262	246	269	266	243	223	208	201	198	201	181	191	167	171	151	157	143	154	126	208	712	425	387	319	305
Other Operating Expenses		547	424	470	480	465	405	465	394	422	321	416	391	385	249	349	294	324	391	331	649	238	92.21	179	40.06	69.57
Operating Expenses		2,260	2,398	2,366	2,326	2,079	1,943	1,942	1,865	1,855	1,724	1,803	1,834	1,742	1,471	1,491	1,453	1,506	1,498	1,422	2,174	2,206	1,614	1,594	1,341	1,347
Operating Income		652	331	810	788	692	635	467	552	594	588	589	494	519	376	311	293	345	219	211	-60.31	328	325	235	332	274
Interest Expense / Income		102	90.83	98.27	97.41	97.12	93.10	106	91.14	89.02	82.11	61.60	47.14	34.62	27.52	30.54	31.70	52.46	77.50	104	114	69.34	36.11	27.49	31.47	37.59
Other Expense / Income		-44.04	-30.18	-74.06	-20.08	-14.07	-0.33	7.42	7.24	18.57	-1.97	-2.70	6.10	22.35	7.37	-30.93	1.23	65.44	283	12.51	51.25	-15.62	-14.71	3.10	-6.09	-16.57
Pretax Income		594	270	786	711	609	543	354	453	486	508	530	441	462	341	311	260	227	-142	95.13	-226	274	303	205	307	253
Income Tax		73.76	49.97	390	159	157	127	67.89	117	101	110	155	134	129	111	98.84	64.11	69.05	29.03	35.40	-81.36	84.89	97.11	69.54	107	96.98
Net Income		520	220	397	551	452	416	286	336	385	398	375	307	333	230	212	196	158	-171	59.73	-145	189	206	135	200	156
Shares Outstanding (Basic)		126	127	125	125	125	126	130	130	129	136	138	139	147	159	178	177	174	173	173	172	194	196	200	-	-
Shares Change		-0.2%	1.57%	-0.19%	0.13%	-0.84%	-3.14%	-0.13%	0.73%	-5.29%	-1.6%	-0.57%	-5.35%	-7.4%	-10.94%	0.75%	1.45%	0.76%	0.24%	0.25%	-11.07%	-1.25%	-1.73%	-	-	-
EPS (Basic)		4.07	1.75	3.17	4.40	3.61	3.24	2.20	2.58	2.88	2.86	2.69	2.18	2.13	1.38	1.19	1.11	0.91	-0.99	0.35	-0.82	0.97	1.04	0.70	1.02	0.79
EPS (Diluted)		4.05	1.74	3.12	4.34	3.57	3.20	2.17	2.55	2.82	2.74	2.48	2.00	1.97	1.29	1.09	0.96	0.85	-0.90	0.35	-0.82	0.93	1.00	0.68	0.98	0.77
EPS Growth		132.76%	-44.23%	-28.11%	21.57%	11.56%	47.47%	-14.9%	-9.57%	2.92%	10.48%	24%	1.52%	52.71%	18.35%	13.54%	12.94%	-	-	-	-	-7%	47.06%	-30.61%	27.77%	-
Free Cash Flow Per Share		4.11	4.00	4.73	5.31	3.45	2.71	2.23	3.25	2.30	1.88	1.17	3.42	3.47	1.50	2.57	1.60	2.27	2.39	1.87	0.22	1.47	-0.08	2.23	-	-
Dividend Per Share		2.67	2.46	2.22	1.99	1.81	1.69	1.20	1.74	1.15	0.95	0.80	0.76	0.60	0.45	0.33	0.21	0.15	0.12	0.12	0.24	0.23	0.21	0.20	0.17	0.14
Dividend Growth		8.54%	10.81%	11.56%	9.94%	7.1%	40.83%	-31.03%	51.3%	21.05%	18.75%	5.26%	26.67%	33.33%	36.36%	57.14%	40%	25%	0%	-50%	3%	9.39%	4.41%	20.71%	22.46%	-
Gross Margin		61.7%	59.6%	61%	62%	62.3%	60.3%	59%	59.1%	57.2%	57.8%	58.8%	57.9%	58.9%	58.6%	58.3%	58.2%	59%	61%	57.2%	55.8%	59.9%	58.7%	57.4%	55.7%	56.7%
Operating Margin		13.8%	7.2%	15.6%	15.7%	15.6%	14.9%	11.4%	13.5%	13.9%	14.7%	14.5%	12.3%	13.5%	11.9%	10.1%	9.8%	11.0%	7.8%	7.4%	-1.6%	7.7%	9.8%	7.4%	11.1%	9.6%
Profit Margin		11%	4.8%	7.6%	11%	10.2%	9.7%	7%	8.2%	9%	9.9%	9.2%	7.6%	8.7%	7.3%	6.9%	6.5%	5%	-6.1%	2.1%	-3.8%	4.5%	6.2%	4.2%	6.7%	5.4%
FCF Margin		11.0%	11.0%	11.3%	13.2%	9.7%	8.0%	7.1%	10.3%	6.9%	6.4%	4.0%	11.8%	13.3%	7.6%	14.9%	9.5%	12.6%	14.7%	11.3%	1.0%	6.7%	-0.5%	13.9%	5.9%	4.4%
Effective Tax Rate		12.4%	18.5%	49.6%	22.4%	25.8%	23.3%	19.2%	25.9%	20.8%	21.7%	29.2%	30.4%	28.0%	32.6%	31.8%	24.6%	30.5%	-	37.2%	-	31.0%	32.0%	34.0%	34.9%	38.4%
EBITDA		877	529	1,056	963	861	794	641	695	736	736	772	654	654	516	522	438	443	120	425	153	621	509	399	477	420
EBITDA Margin		18.6%	11.6%	20.3%	19.2%	19.4%	18.6%	15.7%	17%	17.2%	18.4%	19%	16.3%	17%	16.4%	16.9%	14.6%	14.1%	4.3%	14.9%	4%	14.7%	15.4%	12.5%	15.9%	14.7%
EBIT		696	361	884	808	706	636	460	545	575	590	591	488	497	369	341	292	279	-64.15	199	-112	343	340	232	338	290
EBIT Margin		14.7%	7.9%	17.0%	16.1%	15.9%	14.9%	11.3%	13.3%	13.4%	14.7%	14.5%	12.1%	13.0%	11.7%	11.1%	9.7%	8.9%	-2.3%	7.0%	-2.9%	8.1%	10.3%	7.3%	11.3%	10.2%