Home » Stocks » HAS » Financials » Income Statement

Hasbro, Inc. (HAS)

Stock Price: $83.87 USD -0.17 (-0.20%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed
After-hours: $84.00 +0.13 (0.16%) Oct 29, 5:41 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,7204,5805,2105,0204,4484,2774,0824,0894,2864,0024,0684,0223,8383,1513,0882,9983,1392,8162,8563,7874,2323,3043,1893,0022,858
Revenue Growth3.07%-12.1%3.78%12.87%3.98%4.78%-0.17%-4.59%7.08%-1.62%1.15%4.79%21.77%2.07%3.01%-4.5%11.45%-1.4%-24.58%-10.52%28.08%3.63%6.2%5.04%-
Cost of Revenue1,8081,8512,0341,9051,6771,6981,6731,6721,8361,6901,6761,6931,5771,3041,2861,2521,2881,0991,2231,6741,6981,3661,3591,3291,237
Gross Profit2,9122,7293,1763,1142,7702,5792,4092,4172,4492,3122,3922,3292,2611,8481,8011,7461,8511,7171,6332,1132,5341,9381,8301,6731,621
Selling, General & Admin1,4511,7271,6271,5801,3701,3161,2701,2701,2361,2021,2061,2521,1901,0519911,0021,0389539651,3161,2571,0971,029982973
Research & Development262246269266243223208201198201181191167171151157143154126208712425387319305
Other Operating Expenses54742447048046540546539442232141639138524934929432439133164923892.2117940.0669.57
Operating Expenses2,2602,3982,3662,3262,0791,9431,9421,8651,8551,7241,8031,8341,7421,4711,4911,4531,5061,4981,4222,1742,2061,6141,5941,3411,347
Operating Income652331810788692635467552594588589494519376311293345219211-60.31328325235332274
Interest Expense / Income10290.8398.2797.4197.1293.1010691.1489.0282.1161.6047.1434.6227.5230.5431.7052.4677.5010411469.3436.1127.4931.4737.59
Other Expense / Income-44.04-30.18-74.06-20.08-14.07-0.337.427.2418.57-1.97-2.706.1022.357.37-30.931.2365.4428312.5151.25-15.62-14.713.10-6.09-16.57
Pretax Income594270786711609543354453486508530441462341311260227-14295.13-226274303205307253
Income Tax73.7649.9739015915712767.8911710111015513412911198.8464.1169.0529.0335.40-81.3684.8997.1169.5410796.98
Net Income520220397551452416286336385398375307333230212196158-17159.73-145189206135200156
Shares Outstanding (Basic)126127125125125126130130129136138139147159178177174173173172194196200--
Shares Change-0.2%1.57%-0.19%0.13%-0.84%-3.14%-0.13%0.73%-5.29%-1.6%-0.57%-5.35%-7.4%-10.94%0.75%1.45%0.76%0.24%0.25%-11.07%-1.25%-1.73%---
EPS (Basic)4.071.753.174.403.613.242.202.582.882.862.692.182.131.381.191.110.91-0.990.35-0.820.971.040.701.020.79
EPS (Diluted)4.051.743.124.343.573.202.172.552.822.742.482.001.971.291.090.960.85-0.900.35-0.820.931.000.680.980.77
EPS Growth132.76%-44.23%-28.11%21.57%11.56%47.47%-14.9%-9.57%2.92%10.48%24%1.52%52.71%18.35%13.54%12.94%-----7%47.06%-30.61%27.77%-
Free Cash Flow Per Share4.114.004.735.313.452.712.233.252.301.881.173.423.471.502.571.602.272.391.870.221.47-0.082.23--
Dividend Per Share2.672.462.221.991.811.691.201.741.150.950.800.760.600.450.330.210.150.120.120.240.230.210.200.170.14
Dividend Growth8.54%10.81%11.56%9.94%7.1%40.83%-31.03%51.3%21.05%18.75%5.26%26.67%33.33%36.36%57.14%40%25%0%-50%3%9.39%4.41%20.71%22.46%-
Gross Margin61.7%59.6%61%62%62.3%60.3%59%59.1%57.2%57.8%58.8%57.9%58.9%58.6%58.3%58.2%59%61%57.2%55.8%59.9%58.7%57.4%55.7%56.7%
Operating Margin13.8%7.2%15.6%15.7%15.6%14.9%11.4%13.5%13.9%14.7%14.5%12.3%13.5%11.9%10.1%9.8%11.0%7.8%7.4%-1.6%7.7%9.8%7.4%11.1%9.6%
Profit Margin11%4.8%7.6%11%10.2%9.7%7%8.2%9%9.9%9.2%7.6%8.7%7.3%6.9%6.5%5%-6.1%2.1%-3.8%4.5%6.2%4.2%6.7%5.4%
FCF Margin11.0%11.0%11.3%13.2%9.7%8.0%7.1%10.3%6.9%6.4%4.0%11.8%13.3%7.6%14.9%9.5%12.6%14.7%11.3%1.0%6.7%-0.5%13.9%5.9%4.4%
Effective Tax Rate12.4%18.5%49.6%22.4%25.8%23.3%19.2%25.9%20.8%21.7%29.2%30.4%28.0%32.6%31.8%24.6%30.5%-37.2%-31.0%32.0%34.0%34.9%38.4%
EBITDA8775291,056963861794641695736736772654654516522438443120425153621509399477420
EBITDA Margin18.6%11.6%20.3%19.2%19.4%18.6%15.7%17%17.2%18.4%19%16.3%17%16.4%16.9%14.6%14.1%4.3%14.9%4%14.7%15.4%12.5%15.9%14.7%
EBIT696361884808706636460545575590591488497369341292279-64.15199-112343340232338290
EBIT Margin14.7%7.9%17.0%16.1%15.9%14.9%11.3%13.3%13.4%14.7%14.5%12.1%13.0%11.7%11.1%9.7%8.9%-2.3%7.0%-2.9%8.1%10.3%7.3%11.3%10.2%