Hasbro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,814	4,701	4,136	5,003	5,857	6,420
Revenue Growth (YoY)	12.87%	13.68%	-17.34%	-14.57%	-8.78%	17.47%
Cost of Revenue	1,328	1,296	1,180	1,706	1,912	1,928
Gross Profit	3,487	3,405	2,956	3,297	3,945	4,493
Selling, General & Admin	1,163	1,174	1,213	1,480	1,666	1,433
Depreciation & Amortization Expenses	96	101.8	117.6	531.9	660.8	745.4
Research & Development	383.1	385.6	294.1	306.9	307.9	315.7
Other Operating Expenses	1,733	1,733	641.1	2,517	902.4	1,236
Total Operating Expenses	3,376	3,394	2,266	4,836	3,537	3,730
Operating Income	110.7	11.1	690	-1,539	407.7	763.3
Interest Income	29.8	28.6	47.3	23	11.8	5.4
Interest Expense	-163.6	-163.4	-171.2	-186.3	-171	-179.7
Other Non-Operating Income (Expense)	28.6	21.7	-69.1	-7	13	-7.1
Total Non-Operating Income (Expense)	-105.2	-113.1	-193	-170.3	-146.2	-181.4
Pretax Income	5.5	-102	497	-1,709	261.5	581.9
Provision for Income Taxes	223.7	216.2	102.6	-221.3	58.5	146.6
Net Income	-222.6	-322.4	385.6	-1,489	203.5	428.7
Minority Interest in Earnings	4.4	4.2	8.8	1.5	-0.5	6.6
Net Income to Common	-222.6	-322.4	385.6	-1,489	203.5	428.7
Net Income Growth	-	-	-	-	-52.53%	92.67%
Shares Outstanding (Basic)	142	140	139	139	139	138
Shares Outstanding (Diluted)	142	140	139	139	139	138
Shares Change (YoY)	1.03%	0.60%	0.33%	0.21%	0.62%	0.47%
EPS (Basic)	-1.57	-2.30	2.77	-10.73	1.47	3.11
EPS (Diluted)	-1.57	-2.30	2.77	-10.73	1.47	3.11
EPS Growth	-	-	-	-	-52.82%	91.77%
Shares Outstanding	141.58	140.39	139.53	138.79	138.18	138.22
Free Cash Flow	1,021	829.9	760.2	590.1	244.7	685.2
Free Cash Flow Growth	23.04%	9.17%	28.83%	141.15%	-64.29%	-19.44%
Free Cash Flow Per Share	7.21	5.92	5.46	4.25	1.77	4.98
Dividends Per Share	2.800	-	-	2.800	-	-
Gross Margin	72.42%	72.43%	71.48%	65.90%	67.36%	69.98%
Operating Margin	2.30%	0.24%	16.68%	-30.76%	6.96%	11.89%
Profit Margin	-4.53%	-6.77%	9.54%	-29.74%	3.47%	6.78%
FCF Margin	21.21%	17.65%	18.38%	11.79%	4.18%	10.67%
EBITDA	237.9	146.6	853	-1,328	640.3	1,043
EBITDA Margin	4.94%	3.12%	20.63%	-26.54%	10.93%	16.25%
EBIT	110.7	11.1	690	-1,539	407.7	763.3
EBIT Margin	2.30%	0.24%	16.68%	-30.76%	6.96%	11.89%
Effective Tax Rate	4067.27%	-211.96%	20.64%	12.95%	22.37%	25.19%

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q