Hawaiian Electric Industries, Inc. (HE)
NYSE: HE · Real-Time Price · USD
13.30
-0.19 (-1.41%)
At close: May 29, 2026, 4:00 PM EDT
13.30
0.00 (0.02%)
After-hours: May 29, 2026, 7:47 PM EDT
HE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,089 | 3,087 | 3,220 | 3,288 | 3,421 | 2,850 | |
Revenue Growth (YoY) | 8.03% | -4.13% | -2.06% | -3.90% | 20.02% | 10.49% |
Fuel and Purchased Power Expense | 2,810 | 2,791 | 4,819 | 2,967 | 3,109 | 2,260 |
Operations and Maintenance Expenses | - | - | - | - | - | 178.2 |
Gross Profit | 278.8 | 295.5 | -1,599 | 320.14 | 311.52 | 412.11 |
Other Operating Expenses | 52.52 | 60.18 | 108.05 | 45.15 | 31.97 | 26.04 |
Operating Income | 226.28 | 235.32 | -1,707 | 274.99 | 279.56 | 386.07 |
Interest Income | 49.49 | 51.94 | 33.15 | 24.27 | 18.7 | 10.06 |
Interest Expense | -114.25 | -117.33 | -127.21 | -125.53 | -103.4 | -94.36 |
Other Non-Operating Income (Expense) | 10.46 | -3 | 9.22 | 8.57 | 15.23 | 9.63 |
Total Non-Operating Income (Expense) | -54.3 | -68.39 | -84.84 | -92.69 | -69.48 | -74.68 |
Pretax Income | 171.98 | 166.93 | -1,792 | 182.3 | 201.95 | 310.86 |
Provision for Income Taxes | 42.4 | 40.65 | -470.96 | 34.53 | 38.92 | 62.81 |
Net Income | 96.45 | 123.12 | -1,323 | 145.88 | 161.15 | 246.17 |
Net Income Attributable to Preferred Dividends | 2.69 | 3.16 | 1.89 | 1.89 | 1.89 | 1.89 |
Earnings From Discontinued Operations | - | - | -103.49 | 53.36 | 79.99 | - |
Net Income to Common | 96.45 | 123.12 | -1,323 | 145.88 | 161.15 | 246.17 |
Net Income Growth | - | - | - | -9.48% | -34.54% | 24.44% |
Shares Outstanding (Basic) | 173 | 173 | 127 | 110 | 109 | 109 |
Shares Outstanding (Diluted) | 173 | 173 | 127 | 110 | 110 | 110 |
Shares Change (YoY) | 21.44% | 36.31% | 15.35% | 0.24% | 0.18% | 0.21% |
EPS (Basic) | 0.74 | 0.71 | -11.23 | 1.82 | 2.20 | 2.25 |
EPS (Diluted) | 0.74 | 0.71 | -11.23 | 1.81 | 2.20 | 2.25 |
EPS Growth | - | - | - | -17.73% | -2.22% | 24.31% |
Shares Outstanding | 172.64 | 172.62 | 172.47 | 110.15 | 109.47 | 109.31 |
Free Cash Flow | -59.33 | 49.87 | 83.86 | 0.64 | -5.65 | 61.15 |
Free Cash Flow Growth | - | -40.53% | 12982.53% | - | - | 34.36% |
Free Cash Flow Per Share | -0.34 | 0.29 | 0.66 | 0.01 | -0.05 | 0.56 |
Dividends Per Share | - | - | - | 1.080 | 1.400 | 1.360 |
Dividend Growth | - | - | - | -22.86% | 2.94% | 3.03% |
Gross Margin | 9.02% | 9.57% | -49.65% | 9.74% | 9.11% | 14.46% |
Operating Margin | 7.32% | 7.62% | -53.01% | 8.36% | 8.17% | 13.54% |
Profit Margin | 4.19% | 4.09% | -41.02% | 4.49% | 4.77% | 8.70% |
FCF Margin | -1.92% | 1.62% | 2.60% | 0.02% | -0.17% | 2.15% |
EBITDA | 524.08 | 534.24 | -1,413 | 557.3 | 549.96 | 664.77 |
EBITDA Margin | 16.96% | 17.31% | -43.89% | 16.95% | 16.08% | 23.32% |
EBIT | 226.28 | 235.32 | -1,707 | 274.99 | 279.56 | 386.07 |
EBIT Margin | 7.32% | 7.62% | -53.01% | 8.36% | 8.17% | 13.54% |
Effective Tax Rate | 24.65% | 24.35% | 26.29% | 18.94% | 19.27% | 20.20% |