Hawaiian Electric Industries, Inc. (HE)
NYSE: HE · IEX Real-Time Price · USD
11.27
+0.28 (2.55%)
At close: Mar 28, 2024, 4:00 PM
11.25
-0.02 (-0.18%)
After-hours: Mar 28, 2024, 7:55 PM EDT
HE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,682 | 3,742 | 2,850 | 2,580 | 2,874 | 2,861 | 2,556 | 2,381 | 2,603 | 3,240 | Upgrade
|
Revenue Growth (YoY) | -1.60% | 31.28% | 10.49% | -10.24% | 0.46% | 11.94% | 7.35% | -8.54% | -19.65% | 0.03% | Upgrade
|
Cost of Revenue | 3,284 | 3,329 | 2,438 | 2,248 | 2,509 | 2,511 | 2,192 | 2,002 | 2,245 | 2,885 | Upgrade
|
Gross Profit | 397.75 | 413.04 | 412.11 | 331.3 | 365.38 | 349.95 | 363.48 | 378.66 | 358.01 | 354.79 | Upgrade
|
Other Operating Expenses | 45.15 | 31.97 | 26.04 | 19.81 | 17.36 | 16.59 | 17.25 | -67.18 | 35.46 | 22.19 | Upgrade
|
Operating Expenses | 45.15 | 31.97 | 26.04 | 19.81 | 17.36 | 16.59 | 17.25 | -67.18 | 35.46 | 22.19 | Upgrade
|
Operating Income | 352.6 | 381.07 | 386.07 | 311.49 | 348.02 | 333.36 | 346.23 | 445.84 | 322.55 | 332.6 | Upgrade
|
Interest Expense / Income | 125.53 | 103.4 | 94.36 | 88.69 | 90.9 | 88.68 | 78.97 | 75.8 | 77.15 | 76.35 | Upgrade
|
Other Expense / Income | -18.63 | -26.52 | -19.16 | -17.83 | -14.29 | -9.78 | -9.32 | -3.81 | -9.39 | -9.35 | Upgrade
|
Pretax Income | 245.7 | 304.2 | 310.86 | 240.62 | 271.41 | 254.46 | 276.58 | 373.84 | 254.79 | 265.6 | Upgrade
|
Income Tax | 44.57 | 61.17 | 62.81 | 40.91 | 51.64 | 50.8 | 109.39 | 123.7 | 93.02 | 95.58 | Upgrade
|
Net Income | 201.13 | 243.03 | 248.06 | 199.71 | 219.77 | 203.66 | 167.19 | 250.15 | 161.77 | 170.02 | Upgrade
|
Preferred Dividends | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | Upgrade
|
Net Income Common | 199.24 | 241.14 | 246.17 | 197.82 | 217.88 | 201.77 | 165.3 | 248.26 | 159.88 | 168.13 | Upgrade
|
Net Income Growth | -17.38% | -2.04% | 24.44% | -9.21% | 7.98% | 22.07% | -33.42% | 55.28% | -4.91% | 3.97% | Upgrade
|
Shares Outstanding (Basic) | 110 | 109 | 109 | 109 | 109 | 109 | 109 | 108 | 106 | 102 | Upgrade
|
Shares Outstanding (Diluted) | 110 | 110 | 110 | 109 | 109 | 109 | 109 | 108 | 107 | 103 | Upgrade
|
Shares Change | 0.24% | 0.18% | 0.20% | -0.05% | 0.24% | 0.20% | 0.58% | 1.49% | 3.68% | 3.33% | Upgrade
|
EPS (Basic) | 1.82 | 2.20 | 2.25 | 1.81 | 2.00 | 1.85 | 1.52 | 2.30 | 1.50 | 1.65 | Upgrade
|
EPS (Diluted) | 1.81 | 2.20 | 2.25 | 1.81 | 1.99 | 1.85 | 1.52 | 2.29 | 1.50 | 1.63 | Upgrade
|
EPS Growth | -17.73% | -2.22% | 24.31% | -9.05% | 7.57% | 21.71% | -33.62% | 52.67% | -7.98% | 0.62% | Upgrade
|
Free Cash Flow | 103.18 | 110.44 | 61.15 | 45.51 | 54.95 | -7.46 | -10.01 | 195.72 | 33.29 | 2.4 | Upgrade
|
Free Cash Flow Per Share | 0.94 | 1.01 | 0.56 | 0.42 | 0.50 | -0.07 | -0.09 | 1.81 | 0.31 | 0.02 | Upgrade
|
Dividend Per Share | 1.080 | 1.400 | 1.360 | 1.320 | 1.280 | 1.240 | 1.240 | 1.240 | 1.240 | 1.240 | Upgrade
|
Dividend Growth | -22.86% | 2.94% | 3.03% | 3.13% | 3.23% | 0% | 0% | 0% | 0% | 0% | Upgrade
|
Gross Margin | 10.80% | 11.04% | 14.46% | 12.84% | 12.71% | 12.23% | 14.22% | 15.91% | 13.75% | 10.95% | Upgrade
|
Operating Margin | 9.58% | 10.18% | 13.54% | 12.07% | 12.11% | 11.65% | 13.55% | 18.73% | 12.39% | 10.27% | Upgrade
|
Profit Margin | 5.41% | 6.44% | 8.64% | 7.67% | 7.58% | 7.05% | 6.47% | 10.43% | 6.14% | 5.19% | Upgrade
|
Free Cash Flow Margin | 2.80% | 2.95% | 2.15% | 1.76% | 1.91% | -0.26% | -0.39% | 8.22% | 1.28% | 0.07% | Upgrade
|
Effective Tax Rate | 18.14% | 20.11% | 20.20% | 17.00% | 19.03% | 19.96% | 39.55% | 33.09% | 36.51% | 35.99% | Upgrade
|
EBITDA | 682.03 | 702.44 | 683.93 | 620.1 | 640.42 | 598.77 | 577.55 | 654.39 | 527.52 | 524.99 | Upgrade
|
EBITDA Margin | 18.52% | 18.77% | 23.99% | 24.04% | 22.28% | 20.93% | 22.60% | 27.49% | 20.27% | 16.21% | Upgrade
|
Depreciation & Amortization | 310.8 | 294.84 | 278.7 | 290.78 | 278.11 | 255.63 | 222 | 204.75 | 195.59 | 183.04 | Upgrade
|
EBIT | 371.23 | 407.6 | 405.23 | 329.32 | 362.31 | 343.14 | 355.55 | 449.64 | 331.94 | 341.95 | Upgrade
|
EBIT Margin | 10.08% | 10.89% | 14.22% | 12.77% | 12.61% | 11.99% | 13.91% | 18.89% | 12.75% | 10.56% | Upgrade
|