Hut 8 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	-31.85	-30.07	-29.79	-11.7	-4.92	1.19
Non-Interest Income	413.49	287.35	183.55	67.04	83.6	44.82
Non-Interest Income Growth	171.86%	56.55%	173.77%	-19.81%	86.52%	-19.42%
Revenues Before Loan Losses	381.65	257.28	153.76	55.34	78.69	46.01
Revenue	381.65	257.28	153.76	55.34	78.69	46.01
Revenue Growth (YoY)	215.11%	67.33%	177.82%	-29.67%	71.03%	-14.34%
Selling, General & Admin	183.49	122.81	72.92	37.55	-36.72	-31.86
Other Non-Interest Expenses	645.55	434.31	-371.07	12.09	213.84	67.23
Total Non-Interest Expense	829.03	557.11	-298.15	49.63	177.13	35.38
Pretax Income	-447.39	-299.83	451.91	5.71	-98.44	10.63
Provision for Income Taxes	-99.59	-51.84	113.46	-0.42	-	-
Net Income	-312.11	-226.15	331.88	6.21	-178.94	-57.53
Minority Interest in Earnings	-54.71	-21.85	-0.47	-	-	-
Earnings From Discontinued Operations	-	-	-7.04	0.08	-	-
Net Income to Common	-312.11	-226.15	331.88	6.21	-178.94	-57.53
Net Income Growth	-	-	5246.04%	-	-	-
Shares Outstanding (Basic)	107	105	91	51	25	18
Shares Outstanding (Diluted)	111	105	101	55	25	18
Shares Change (YoY)	14.91%	4.24%	82.82%	119.15%	36.50%	-99.42%
EPS (Basic)	-2.84	-2.14	3.71	0.12	-7.08	-3.18
EPS (Diluted)	-3.00	-2.14	3.40	0.11	-7.08	-3.18
EPS Growth	-	-	2990.91%	-	-	-
Shares Outstanding	112.55	110.09	99.48	88.96	29.62	22.78
Free Cash Flow	-339.65	-518.85	-232.14	-20.23	-130.98	-131.87
Free Cash Flow Per Share	-3.07	-4.93	-2.30	-0.37	-5.19	-7.14
Profit Margin	-96.11%	-96.39%	215.54%	11.22%	-227.41%	-125.04%
FCF Margin	-89.00%	-201.67%	-150.98%	-36.54%	-166.46%	-286.62%
EBITDA	128.13	104.51	49.41	10.78	69.66	18.43
EBITDA Margin	33.57%	40.62%	32.13%	19.47%	88.53%	40.05%
Effective Tax Rate	22.26%	17.29%	25.11%	-7.37%	0.00%	0.00%

SEC Filings: 10-K · 10-Q