Hut 8 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	-31.85	-30.07	-29.79	-11.7	-4.92	1.19
Non-Interest Income	413.04	287.35	183.55	67.04	83.6	44.82
Non-Interest Income Growth	188.70%	56.55%	173.77%	-19.81%	86.52%	-19.42%
Revenues Before Loan Losses	381.19	257.28	153.76	55.34	78.69	46.01
Revenue	381.19	257.28	153.76	55.34	78.69	46.01
Revenue Growth (YoY)	240.09%	67.33%	177.82%	-29.67%	71.03%	-14.34%
Selling, General & Admin	183.49	122.81	72.92	37.55	-36.72	-31.86
Other Non-Interest Expenses	241.22	434.31	-371.07	12.09	213.84	67.23
Total Non-Interest Expense	424.71	557.11	-298.15	49.63	177.13	35.38
Pretax Income	-447.39	-299.83	451.91	5.71	-98.44	10.63
Provision for Income Taxes	-	-51.84	113.46	-0.42	-	-
Net Income	-366.81	-248	331.41	6.21	-178.94	-57.53
Minority Interest in Earnings	-54.71	-21.85	-0.47	-	-	-
Earnings From Discontinued Operations	-	-	-7.04	0.08	-	-
Net Income to Common	-312.11	-226.15	331.88	6.21	-178.94	-57.53
Net Income Growth	-	-	5246.04%	-	-	-
Shares Outstanding (Basic)	107	105	91	51	25	18
Shares Outstanding (Diluted)	111	105	101	55	25	18
Shares Change (YoY)	14.91%	4.24%	82.82%	119.15%	36.50%	-99.42%
EPS (Basic)	-2.84	-2.14	3.71	0.12	-7.08	-3.18
EPS (Diluted)	-3.00	-2.14	3.40	0.11	-7.08	-3.18
EPS Growth	-	-	2990.91%	-	-	-
Free Cash Flow	-308.81	-518.85	-232.14	-20.23	-130.98	-131.87
Free Cash Flow Per Share	-2.79	-4.93	-2.30	-0.37	-5.19	-7.14
Profit Margin	-96.23%	-96.39%	215.54%	11.22%	-227.41%	-125.04%
FCF Margin	-81.01%	-201.67%	-150.98%	-36.54%	-166.46%	-286.62%
Effective Tax Rate	-	17.29%	25.11%	-7.37%	0.00%	0.00%

SEC Filings: 10-K · 10-Q