Howmet Aerospace Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,623	8,252	7,430	6,640	5,663	4,972
Revenue Growth (YoY)	14.24%	11.06%	11.90%	17.25%	13.90%	-5.46%
Cost of Revenue	5,601	5,432	5,119	4,773	4,103	3,596
Gross Profit	3,022	2,820	2,311	1,867	1,560	1,376
Selling, General & Admin	396	370	347	333	288	251
Depreciation & Amortization Expenses	288	283	277	272	265	270
Research & Development	38	37	33	36	32	17
Other Operating Expenses	-5	84	21	23	56	90
Total Operating Expenses	717	774	678	664	641	628
Operating Income	2,305	2,046	1,633	1,203	919	748
Interest Expense	-170	-166	-188	-220	-231	-405
Other Non-Operating Income (Expense)	-33	-40	-62	-8	-82	-19
Total Non-Operating Income (Expense)	-203	-206	-250	-228	-313	-424
Pretax Income	2,102	1,840	1,383	975	606	324
Provision for Income Taxes	358	332	228	210	137	66
Net Income	1,743	1,506	1,153	763	467	256
Net Income to Common	1,743	1,506	1,153	763	467	256
Net Income Growth	39.00%	30.62%	51.11%	63.38%	82.42%	-1.16%
Shares Outstanding (Basic)	403	404	408	412	416	430
Shares Outstanding (Diluted)	405	406	410	416	421	435
Shares Change (YoY)	-1.10%	-0.98%	-1.44%	-1.19%	-3.22%	-0.91%
EPS (Basic)	4.34	3.73	2.83	1.85	1.12	0.60
EPS (Diluted)	4.31	3.71	2.81	1.83	1.11	0.59
EPS Growth	40.39%	32.03%	53.55%	64.86%	88.14%	22.92%
Shares Outstanding	401	401.62	405.43	409.91	412.16	421.69
Free Cash Flow	1,656	1,431	977	682	540	250
Free Cash Flow Growth	15.72%	46.47%	43.25%	26.30%	116.00%	-
Free Cash Flow Per Share	4.09	3.52	2.38	1.64	1.28	0.57
Dividends Per Share	0.460	0.440	0.260	0.170	0.100	0.040
Dividend Growth	4.54%	69.23%	52.94%	70.00%	150.00%	100.00%
Gross Margin	35.05%	34.17%	31.10%	28.12%	27.55%	27.68%
Operating Margin	26.73%	24.79%	21.98%	18.12%	16.23%	15.04%
Profit Margin	20.23%	18.27%	15.55%	11.52%	8.28%	5.19%
FCF Margin	19.20%	17.34%	13.15%	10.27%	9.54%	5.03%
EBITDA	2,593	2,329	1,910	1,475	1,184	1,018
EBITDA Margin	30.07%	28.22%	25.71%	22.21%	20.91%	20.47%
EBIT	2,305	2,046	1,633	1,203	919	748
EBIT Margin	26.73%	24.79%	21.98%	18.12%	16.23%	15.04%
Effective Tax Rate	17.03%	18.04%	16.49%	21.54%	22.61%	20.37%

SEC Filings: 10-K · 10-Q