Howmet Aerospace Inc. (HWM)
NYSE: HWM · Real-Time Price · USD
250.90
-4.62 (-1.81%)
Jun 2, 2026, 2:14 PM EDT - Market open
Howmet Aerospace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,623 | 8,252 | 7,430 | 6,640 | 5,663 | 4,972 | |
Revenue Growth (YoY) | 14.24% | 11.06% | 11.90% | 17.25% | 13.90% | -5.46% |
Cost of Revenue | 5,601 | 5,432 | 5,119 | 4,773 | 4,103 | 3,596 |
Gross Profit | 3,022 | 2,820 | 2,311 | 1,867 | 1,560 | 1,376 |
Selling, General & Admin | 396 | 370 | 347 | 333 | 288 | 251 |
Depreciation & Amortization Expenses | 288 | 283 | 277 | 272 | 265 | 270 |
Research & Development | 38 | 37 | 33 | 36 | 32 | 17 |
Other Operating Expenses | -5 | 84 | 21 | 23 | 56 | 90 |
Total Operating Expenses | 717 | 774 | 678 | 664 | 641 | 628 |
Operating Income | 2,305 | 2,046 | 1,633 | 1,203 | 919 | 748 |
Interest Expense | -170 | -166 | -188 | -220 | -231 | -405 |
Other Non-Operating Income (Expense) | -33 | -40 | -62 | -8 | -82 | -19 |
Total Non-Operating Income (Expense) | -203 | -206 | -250 | -228 | -313 | -424 |
Pretax Income | 2,102 | 1,840 | 1,383 | 975 | 606 | 324 |
Provision for Income Taxes | 358 | 332 | 228 | 210 | 137 | 66 |
Net Income | 1,743 | 1,506 | 1,153 | 763 | 467 | 256 |
Net Income to Common | 1,743 | 1,506 | 1,153 | 763 | 467 | 256 |
Net Income Growth | 39.00% | 30.62% | 51.11% | 63.38% | 82.42% | -1.16% |
Shares Outstanding (Basic) | 403 | 404 | 408 | 412 | 416 | 430 |
Shares Outstanding (Diluted) | 405 | 406 | 410 | 416 | 421 | 435 |
Shares Change (YoY) | -1.10% | -0.98% | -1.44% | -1.19% | -3.22% | -0.91% |
EPS (Basic) | 4.34 | 3.73 | 2.83 | 1.85 | 1.12 | 0.60 |
EPS (Diluted) | 4.31 | 3.71 | 2.81 | 1.83 | 1.11 | 0.59 |
EPS Growth | 40.39% | 32.03% | 53.55% | 64.86% | 88.14% | 22.92% |
Shares Outstanding | 401 | 401.62 | 405.43 | 409.91 | 412.16 | 421.69 |
Free Cash Flow | 1,656 | 1,431 | 977 | 682 | 540 | 250 |
Free Cash Flow Growth | 15.72% | 46.47% | 43.25% | 26.30% | 116.00% | - |
Free Cash Flow Per Share | 4.09 | 3.52 | 2.38 | 1.64 | 1.28 | 0.57 |
Dividends Per Share | 0.460 | 0.440 | 0.260 | 0.170 | 0.100 | 0.040 |
Dividend Growth | 4.54% | 69.23% | 52.94% | 70.00% | 150.00% | 100.00% |
Gross Margin | 35.05% | 34.17% | 31.10% | 28.12% | 27.55% | 27.68% |
Operating Margin | 26.73% | 24.79% | 21.98% | 18.12% | 16.23% | 15.04% |
Profit Margin | 20.23% | 18.27% | 15.55% | 11.52% | 8.28% | 5.19% |
FCF Margin | 19.20% | 17.34% | 13.15% | 10.27% | 9.54% | 5.03% |
EBITDA | 2,593 | 2,329 | 1,910 | 1,475 | 1,184 | 1,018 |
EBITDA Margin | 30.07% | 28.22% | 25.71% | 22.21% | 20.91% | 20.47% |
EBIT | 2,305 | 2,046 | 1,633 | 1,203 | 919 | 748 |
EBIT Margin | 26.73% | 24.79% | 21.98% | 18.12% | 16.23% | 15.04% |
Effective Tax Rate | 17.03% | 18.04% | 16.49% | 21.54% | 22.61% | 20.37% |